XML 117 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Disclosures about Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The estimated fair values of Customers’ financial instruments at December 31, 2019 and 2018 were as follows:
Carrying AmountEstimated Fair ValueFair Value Measurements at December 31, 2019
(amounts in thousands)Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Cash and cash equivalents$212,505  $212,505  $212,505  $—  $—  
Debt securities, available for sale577,198  577,198  —  577,198  —  
Interest-only GNMA securities16,272  16,272  —  —  16,272  
Equity securities2,406  2,406  2,406  —  —  
Loans held for sale486,328  486,328  —  2,130  484,198  
Total loans and leases receivable, net of allowance for loan and lease losses9,508,367  9,853,037  —  2,245,758  7,607,279  
FHLB, Federal Reserve Bank and other restricted stock84,214  84,214  —  84,214  —  
Derivatives 23,608  23,608  —  23,529  79  
Liabilities:
Deposits$8,648,936  $8,652,340  $6,980,402  $1,671,938  $—  
Federal funds purchased538,000  538,000  538,000  —  —  
FHLB advances850,000  852,162  —  852,162  —  
Other borrowings123,630  127,603  —  127,603  —  
Subordinated debt181,115  192,217  —  192,217  —  
Derivatives45,939  45,939  —  45,939  —  
Carrying AmountEstimated Fair ValueFair Value Measurements at December 31, 2018
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
(amounts in thousands)
Assets:
Cash and cash equivalents$62,135  $62,135  $62,135  $—  $—  
Debt securities, available for sale663,294  663,294  —  663,294  —  
Equity securities1,718  1,718  1,718  —  —  
Loans held for sale1,507  1,507  —  1,507  —  
Total loans and leases receivable, net of allowance for loan and lease losses8,503,522  8,481,128  —  1,405,420  7,075,708  
FHLB, Federal Reserve Bank, and other restricted stock89,685  89,685  —  89,685  —  
Derivatives14,693  14,693  —  14,624  69  
Liabilities:
Deposits$7,142,236  $7,136,009  $5,408,055  $1,727,954  $—  
Federal funds purchased187,000  187,000  187,000  —  —  
FHLB advances1,248,070  1,248,046  998,070  249,976  —  
Other borrowings123,871  121,718  —  121,718  —  
Subordinated debt108,977  110,550  —  110,550  —  
Derivatives16,286  16,286  —  16,286  —  
Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring and Non-recurring Basis
For financial assets and liabilities measured at fair value on a recurring and non-recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2019 and 2018 were as follows:
December 31, 2019
Fair Value Measurements at the End of the Reporting Period Using
(amounts in thousands)Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Measured at Fair Value on a Recurring Basis:
Assets
Available for sale securities:
Agency-guaranteed residential mortgage-backed securities$—  $278,321  $—  $278,321  
Corporate notes—  298,877  —  298,877  
Interest-only GNMA securities—  —  16,272  16,272  
Equity securities2,406  —  —  2,406  
Derivatives —  23,529  79  23,608  
Loans held for sale – fair value option—  2,130  —  2,130  
Loans receivable, mortgage warehouse – fair value option—  2,245,758  —  2,245,758  
Total assets – recurring fair value measurements$2,406  $2,848,615  $16,351  $2,867,372  
Liabilities
Derivatives $—  $45,939  $—  $45,939  
Measured at Fair Value on a Nonrecurring Basis:
Assets
Impaired loans, net of specific reserves of $852
$—  $—  $14,272  $14,272  
Other real estate owned—  —  78  78  
Total assets – nonrecurring fair value measurements$—  $—  $14,350  $14,350  
December 31, 2018
Fair Value Measurements at the End of the Reporting Period Using
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
(amounts in thousands)
Measured at Fair Value on a Recurring Basis:
Assets
Available for sale securities:
Agency-guaranteed residential mortgage-backed securities$—  $305,374  $—  $305,374  
Corporate notes—  357,920  —  357,920  
Equity securities1,718  —  —  1,718  
Derivatives —  14,624  69  14,693  
Loans held for sale – fair value option—  1,507  —  1,507  
Loans receivable, mortgage warehouse – fair value option—  1,405,420  —  1,405,420  
Total assets - recurring fair value measurements$1,718  $2,084,845  $69  $2,086,632  
Liabilities
Derivatives $—  $16,286  $—  $16,286  
Measured at Fair Value on a Nonrecurring Basis:
Assets
Impaired loans, net of specific reserves of $845
$—  $—  $10,876  $10,876  
Other real estate owned—  —  621  621  
Total assets – nonrecurring fair value measurements$—  $—  $11,497  $11,497  
Statement of Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
The changes in residential mortgage loan commitments (Level 3 assets) measured at fair value on a recurring basis for the years ended December 31, 2019 and 2018 are summarized as follows in the tables below. Additional information about residential mortgage loan commitments can be found in NOTE 20 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES.
Residential Mortgage Loan Commitments
For the Years Ended December 31,
(amounts in thousands)20192018
Balance at December 31,$69  $60  
Issuances451  407  
Settlements(441) (398) 
Balance at December 31,$79  $69  
Summary of Financial Assets and Financial Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value as of December 31, 2019 and 2018 on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value. The unobservable Level 3 inputs noted below contain a level of uncertainty that may differ from what is realized in an immediate settlement of the assets. Therefore, Customers may realize a value higher or lower than the current estimated fair value of the assets. The interest-only GNMA securities are Level 3 assets measured at fair value on a recurring basis under a fair value option election. For the year ended December 31, 2019, Customers recorded an increase in fair value of $0.6 million on the interest-only GNMA securities in unrealized gains on investment securities in the consolidated statements of operations. For the year ended December 31, 2019, cash settlements of $1.5 million were applied to the carrying value of the interest-only GNMA securities, net of premium amortization expense. At December 31, 2019, Customers used an internally developed discounted cash flow model to value the interest-only GNMA securities. The significant unobservable input used in the discounted cash flow model included prepayment speed. Significant increases (decreases) in this input would result in a significantly lower (higher) fair value measurement.

Quantitative Information about Level 3 Fair Value Measurements
December 31, 2019Fair Value EstimateValuation TechniqueUnobservable Input
Range (Weighted
Average) (4)
(dollars in thousands)
Impaired loans – real estate$12,767  
Collateral appraisal (1)


Business asset valuation (3)
Liquidation expenses (2)

Business asset valuation adjustments (4)
8% - 10%
(8%)

34% - 45%
(37%)
Impaired loans – commercial & industrial1,505  
Collateral appraisal (1)


Business asset valuation (3)
Liquidation expenses (2)


Business asset valuation adjustments (4)
8% - 8%
 (8%)

8% - 50%
(22%)
Interest-only GNMA securities16,272  Discounted cash flowConstant prepayment rate
9% - 14%
(12%)
Other real estate owned78  
Collateral appraisal (1)
Liquidation expenses (2)
8% - 9%
(9%)
Residential mortgage loan commitments79  Adjusted market bidPull-through rate
85% - 85%
(85%)
(1)Obtained from approved independent appraisers.  Appraisals are current and in compliance with credit policy. Customers does not generally discount appraisals.
(2)Appraisals are adjusted by management for liquidation expenses. The range and weighted average of liquidation expense adjustments are presented as a percentage of the appraisal.
(3)Business asset valuation obtained from independent party.
(4)Business asset valuations may be adjusted by management for qualitative factors including economic conditions and the condition of the business assets. The range and weighted average of the business asset adjustments are presented as a percent of the business asset valuation.
 Quantitative Information about Level 3 Fair Value Measurements
December 31, 2018Fair Value EstimateValuation TechniqueUnobservable Input
Range (Weighted
Average) (4)
(dollars in thousands)
Impaired loans – real estate$10,260  
Collateral appraisal (1)
Liquidation expenses (2)
8% - 8%
(8%)
Impaired loans – commercial & industrial616  
Business asset valuation (3)
Business asset valuation adjustments (4)
8% - 50%
(26%)
Other real estate owned621  
Collateral appraisal (1)
Liquidation expenses (2)
8% - 8%
(8%)
Residential mortgage loan commitments69  Adjusted market bidPull-through rate
90% - 90%
(90%)
(1)Obtained from approved independent appraisers.  Appraisals are current and in compliance with credit policy. Customers does not generally discount appraisals.
(2)Appraisals are adjusted by management for liquidation expenses. The range and weighted average of liquidation expense adjustments are presented as a percentage of the appraisal.
(3)Business asset valuation obtained from independent party.
(4)Business asset valuations may be adjusted by management for qualitative factors including economic conditions and the condition of the business assets. The range and weighted average of the business asset adjustments are presented as a percent of the business asset valuation.