XML 66 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disclosures About Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2012
Disclosures About Fair Value of Financial Instruments [Abstract]  
Estimated fair values of financial instruments
                                         
                Fair Value Measurements at June 30, 2012  
    Carrying
Amount
    Estimated
Fair Value
    Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

Assets:

                                       

Cash and cash equivalents

  $ 122,052     $ 122,052     $ 122,052     $ 0     $ 0  

Investment securities, available for sale (1)

    134,757       134,757       6       107,916       26,835  

Loans held for sale

    283,535       283,535       0       283,535       0  

Loans receivable, net

    1,634,752       1,670,463       0       0       1,670,463  

FDIC loss sharing receivable

    12,376       12,376       0       12,376       0  

Bank-owned life insurance

    39,901       39,901       0       39,901       0  

Restricted stock

    20,125       20,125       0       20,125       0  

Accrued interest receivable

    1,862       1,862       1,862       0       0  
           

Liabilities:

                                       

Deposits

  $ 1,929,863     $ 1,954,782     $ 0     $ 1,954,782     $ 0  

Federal funds purchased

    5,000       5,000       5,000       0       0  

Other borrowings

    178,000       178,129       0       178,129       0  

Subordinated debt

    2,000       2,000       0       2,000       0  

Accrued interest payable

    1,336       1,336       1,336       0       0  

 

(1) Includes an interest only strip security of $2,632.

 

                 
    December 31, 2011  
    Carrying
Amount
    Fair Value  

Assets:

               

Cash and cash equivalents

  $ 73,570     $ 73,570  

Investment securities, available for sale (1)

    79,137       79,137  

Investment securities, held to maturity

    319,547       330,809  

Loans held for sale

    174,999       174,999  

Loans receivable, net

    1,327,509       1,339,633  

FDIC loss sharing receivable

    13,077       13,077  

Bank-owned life insurance

    29,268       29,268  

Restricted stock

    21,818       21,818  

Accrued interest receivable

    5,011       5,011  
     

Liabilities:

               

Deposits

  $ 1,583,189     $ 1,610,977  

Federal funds purchased

    5,000       5,000  

Subordinated debt

    2,000       2,000  

Borrowings

    331,000       332,847  

Accrued interest payable

    1,478       1,478  

 

(1) Includes an interest only strip security of $2,894.
Summary of financial assets measured at fair value on a recurring and nonrecurring basis
                                 
    June 30, 2012
Fair Value Measurements at the End of the Reporting
Period Using
 
    Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
    Significant
Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
    Total  

Recurring fair value measurements

                               

Available-for-sale debt securities:

                               

U.S. Treasury and government agency

  $ 0     $ 0     $ 0     $ 0  

Mortgage-backed securities (1)

    0       105,276       2,632       107,908  

Asset-backed securities

    0       582       0       582  

Corporate notes

    0       0       24,203       24,203  

Municipal securities

    0       2,058       0       2,058  

Equities

    6       0       0       6  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements

  $ 6     $ 107,916     $ 26,835     $ 134,757  
   

 

 

   

 

 

   

 

 

   

 

 

 

Nonrecurring fair value measurements

                               

Impaired loans, net of specific reserves of $5,184

  $ 0     $ 0     $ 9,725     $ 9,725  

Other real estate owned

    0       0       1,276       1,276  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $ 0     $ 0     $ 11,001     $ 11,001  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes an interest only strip security of $2,632.

 

                                 
    December 31, 2011
Fair Value Measurements at the End of the Reporting
Period Using
 
    Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
    Significant
Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
    Total  

Recurring fair value measurements

                               

Available-for-sale debt securities:

                               

U.S. Treasury and government agency

  $ 0     $ 1,001     $ 0     $ 1,001  

Mortgage-backed securities (1)

    0       53,398       2,894       56,292  

Asset-backed securities

    0       627       0       627  

Corporate notes

    0       0       19,217       19,217  

Municipal securities

    0       2,000       0       2,000  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements

  $ 0     $ 57,026     $ 22,111     $ 79,137  
   

 

 

   

 

 

   

 

 

   

 

 

 

Nonrecurring fair value measurements

                               

Impaired loans, net of specific reserves of $5,676

  $ 0     $ 0     $ 15,579     $ 15,579  

Other real estate owned

    0       0       2,648       2,648  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $ 0     $ 0     $ 18,227     $ 18,227  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes an interest only strip security of $2,894.
Statement of changes in Level 3 assets measured at fair value on a recurring basis
                         
    Mortgage-
backed
    Corporate        
    Securities     Notes     Total  

Balance at April 1, 2012

  $ 2,790     $ 19,546     $ 22,336  

Total losses included in other comprehensive income (before taxes)

    0       (343     (343

Amortization included in interest income

    (158     0       (158 )

Purchases

    0       5,000       5,000  
   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

  $ 2,632     $ 24,203     $ 26,835  
   

 

 

   

 

 

   

 

 

 
                         
   

Mortgage-

backed

    Corporate        
    Securities     Notes     Total  

Balance at January 1, 2012

  $ 2,894     $ 19,217     $ 22,111  

Total losses included in other comprehensive income (before taxes)

    0       (14 )     (14 )

Amortization included in interest income

    (262     0       (262 )

Purchases

    0       5,000       5,000  
   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

  $ 2,632     $ 24,203     $ 26,835  
   

 

 

   

 

 

   

 

 

 
Summary of financial assets and financial liabilities measured at fair value
                     
    Quantitative Information about Level 3 Fair Value Measurements  (1)
    Fair Value     Valuation   Unobservable   Range (Weighted

June 30, 2012

  Estimate     Technique   Input   Average) (4)

Impaired loans

  $ 9,725     Collateral appraisal (2)   Liquidation expenses (3)   -3% to -8% (-5.5%)
         

Other real estate owned

    1,276     Collateral appraisal (2)   Liquidation expenses (3)   -3% to -8% (-5.5%)
         

I/O Strip

    2,632     Discounted cash flow   Prepayment Rate   10.00%
                Discount Rate   21.62%

 

(1) Level 3 fair value measurements relating to the corporate bonds are not included in this table because the measurements are obtained from an independent third-party pricing source and no adjustments are made. While the Bancorp reviews the measurements, it has not developed the significant inputs used to measure those securities. The inputs are not reasonably available to Customers Bancorp.
(2) Obtained from independent third-parties approved appraisers. Appraisals are current and in compliance with credit policy. The Bancorp does not discount appraisals.
(3) Fair value is adjusted for costs to sell.
(4) Presented as a percentage of the value determined by appraisal.