EX-99.86 87 exhibit99-86.htm EXHIBIT 99.86 Cannex Capital Holdings Inc.: Exhibit 99.86 - Filed by newsfilecorp.com

CANNEX CAPITAL HOLDINGS INC.
(Formerly Arco Resources Corp.)

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Expressed in United States Dollars

October 31, 2018


NOTICE OF NO AUDITOR REVIEW OF
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated interim financial statements of Cannex Capital Holdings Inc. for the six months ended October 31, 2018 have been prepared by the management of the Company and approved by the Company’s audit committee.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.

The Company’s independent auditor has not performed a review of these condensed consolidated interim financial statements in accordance with standards established by the Canadian Institute of Chartered Professional Accountants for a review of the condensed consolidated interim financial statements by an entity’s auditor.



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Consolidated Statements of Financial Position
(United States dollars)

    Note     October 31     April 30  
          2018     2018  
           
                   
 ASSETS                  
                   
 Current assets                  
       Cash and cash equivalents         10,043,670     11,862,715  
       Accounts receivable   6, 18     1,840,028     1,582,994  
       Equipment finance receivable   7, 18     171,795     157,084  
       Inventory         73,519     147,705  
       Prepaid expenses         700,717     128,798  
 Total current assets         12,829,729     13,879,296  
                   
 Non-current assets                  
       Deposits         9,753     59,456  
       Convertible note receivable and derivative asset   8     -     2,511,759  
       Investment in Soma   9     755,103     -  
       Property, plant and equipment   10     29,407,830     30,277,769  
       Equipment finance receivable   7, 18     296,176     370,508  
 Total non-current assets         30,468,863     33,219,492  
                   
 Total assets         43,298,592     47,098,788  
                   
 LIABILITIES                  
                   
 Current liabilities                  
       Accounts payable and accrued liabilities   11, 18     275,062     2,377,155  
       Income taxes payable         523,000     75,000  
       Promissory note due within 12 months   12     -     932,266  
       Convertible promissory note due within 12 months   13     1,072,000     1,144,201  
       Derivative liability   13     1,305,000     5,077,000  
 Total current liabilities         3,175,062     9,605,622  
                   
 Non-current liabilities                  
       Promissory note   12     -     1,603,782  
       Convertible promissory notes   13     4,377,118     3,745,285  
       Deferred income taxes         1,074,295     1,117,295  
 Total non-current liabilities         5,451,413     6,466,362  
                   
 Total liabilities         8,626,475     16,071,984  
                   
 EQUITY                  
       Share capital - common   14     31,007,807     31,007,807  
       Share capital – Class A   14     1,462,329     1,462,329  
       Reserves   15     3,995,848     3,475,788  
       Deficit         (1,793,867 )   (4,919,120 )
          34,672,117     31,026,804  
                   
 Total liabilities and equity         43,298,592     47,098,788  
Commitment (note 19)                  
Event after the reporting period (note 24)                  

On behalf of the directors:

"Leo Gontmakher"      Director "Roman Tkachenko"      Director
Leo Gontmakher   Roman Tkachenko  

See accompanying notes

- 1 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Condensed Consolidated Interim Statements of Comprehensive Income (loss)
(United States dollars)

    Note     Three months ended     Six months ended  
          October 31,     September 30,     October 31,     September 30,  
          2018     2017     2018     2017  
        $     $     $     $    
                               
Product sales   20     757,294     411,377     1,863,521     773,638  
Cost of sales         (612,778 )   (302,593 )   (1,441,602 )   (645,823 )
Gross profit         144,516     108,784     421,919     127,815  
Rental income   20     2,294,208     1,399,296     4,588,416     2,565,376  
          2,438,724     1,508,080     5,010,335     2,693,191  
                               
Operating expenses                              
     Accretion   13     350,000     -     620,000     -  
     Consulting         71,375     103,090     138,000     103,090  
     Depreciation   10     500,359     342,480     1,000,560     627,880  
     Director fees         14,211     -     62,211     -  
     Foreign exchange         (116,917 )   -     (310,363 )   -  
     General         301,104     7,784     471,677     28,938  
     Interest   12, 13     322,677     459,992     646,387     792,805  
     Investor relations         155,683     1,255     242,780     7,608  
     Professional         369,045     87,966     586,102     130,952  
     Rent         49,313     14,105     98,626     14,105  
     Share-based compensation   17     479,997     -     969,787     -  
     Shareholder and regulatory         20,532     -     44,120     -  
     Property taxes         217,688     125,598     293,204     179,154  
     Travel         58,307     (30,673 )   95,816     -  
     Wages and salaries   18     259,113     59,741     468,060     106,944  
          3,052,487     1,171,338     5,426,967     1,991,476  
                               
Income (loss) before other items         (613,763 )   336,742     (416,632 )   701,715  
                               
Other income                              
     Change in fair value of derivative liabilities   13     1,356,000     -     3,772,000     -  
     Interest income         117,509     -     174,885     -  
Income (loss) before income taxes         859,746     336,742     3,530,253     701,715  
Income taxes                              
     Current         (184,000 )   -     (448,000 )   -  
     Deferred         21,000     (1,151,930 )   43,000     (1,919,930 )
          (163,000 )   (1,151,930 )   (405,000 )   (1,919,930 )
                               
Income (loss) for the period         696,746     (815,188 )   3,125,253     (1,218,215 )
Translation loss         (264,067 )   (2,470 )   (449,727 )   (9,272 )
Comprehensive income (loss) for the period         432,679     (817,658 )   2,675,526     (1,227,487 )
Basic and diluted income (loss) per share   22     0.00     (0.05 )   0.02     (0.00 )
Weighted average number of shares outstanding   22     183,713,937     18,639,991     183,713,937     13,147,825  

See accompanying notes

- 2 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Condensed Consolidated Interim Statements of Cash Flow
(United States dollars)

Six months ended   Note     October 31     September 30  
          2018     2017  
           
                   
Operating activities                  
   Income (loss) for the period         3,125,253     (1,218,215 )
   Items not requiring cash:                  
       Accretion   13     620,000     -  
       Depreciation   10     1,000,560     627,880  
       Share-based compensation   17     969,787     -  
       Interest income         (174,885 )   -  
       Interest expense         646,387     792,805  
       Shares issued for payment of consulting services         -     103,094  
       Unrealized exchange loss (gain)         (168,688 )   -  
       Change in fair value of derivative liabilities   13     (3,772,000 )   -  
       Deferred income taxes         (43,000 )   1,919,930  
   Changes in working capital:                  
       Accounts receivables         (257,034 )   966,915  
       Inventory         74,186     691,901  
       Prepaid expense         (571,919 )   (226,494 )
       Accounts payable         (2,102,093 )   (2,109,665 )
       Unearned revenue         -     44,972  
       Taxes payable         448,000     -  
                   
     Net cash generated from operations         (205,446 )   1,593,123  
                   
Investing activities                  
     Cash acquired from acquisitions         -     183,148  
     Deposits         49,703     (33,126 )
     Purchase of property, plant and equipment   10     (130,621 )   (1,297,739 )
     Investment in Jetty         (1,000,000 )   -  
     Repayment by Jetty   8     3,500,000     -  
     Interest income         187,580     -  
     Investment in Soma   9     (755,103 )   -  
     Repayment of equipment finance receivable   7     59,621     -  
                   
     Net cash used in investing activities         1,911,180     (1,147,717 )
                   
Financing activities                  
     Issuance of common shares for cash, net of issuance costs         -     154,403  
     Share subscriptions received         -     188,800  
     Capital contributed         -     2,308,380  
     Capital repaid         -     (499,999 )
     Revolving loan advances   11     -     725,000  
     Convertible note repayments   13     (157,596 )   -  
     Loan repayments   12     (2,536,048 )   (2,798,485 )
     Interest paid   11, 12     (646,387 )   (236,911 )
                   
     Net cash generated by (used in) financing activities         (3,340,031 )   (158,812 )
                   
Effect of exchange rate movements on cash         (184,749 )   (7,554 )
                   
Change in cash and cash equivalents         (1,819,046 )   279,040  
Cash and cash equivalents, beginning of period         11,862,716     -  
Cash and cash equivalents, end of period         10,043,670     279,040  
Cash and cash equivalents comprise                  
     Cash         2,814,938     279,040  
     Cash equivalents         7,228,732     -  
          10,043,670     279,040  
Supplemental disclosure with respect to cash flow (note 23)                  

See accompanying notes

- 3 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Condensed Consolidated Interim Statements of Equity
(United States dollars)

                                  Share sub-     Members’     Reserves     Deficit     Total  
                                  scriptions     equity                    
    Note     Number of Shares           Share capital     received                          
          Common     Class A     Common     Class A                                
                    $     $     $     $     $     $     $    
                                                             
March 31, 2017         -     -     -     -     -     -     -     -     -  
                                                             
Issuance of shares for cash   14     19,350,355     -     152,003     -     -     -     -     -     152,003  
Shares issued for payment of consulting services         16,360,056     -     261,761     -     -     -     -     -     261,761  
Share subscriptions received         -     -     -     -     188,800     -     -     -     188,800  
Cash contributed   14     -     -     -     -     -     2,308,380     -     -     2,308,380  
Cash distributed   14     -     -     -     -     -     (499,999 )   -     -     (499,999 )
Loan converted to equity   14     -     -     -     -     -     1,706,120     -     -     1,706,120  
Effect of acquisitions under common control         -     -     -     -     -     (1,629,024 )   -     -     (1,629,024 )
Foreign currency translation loss         -     -     -     -     -     -     (9,272 )   -     (9,272 )
Loss for the period         -     -     -     -     -     -     -     (1,218,215 )   (1,218,215 )
                                                             
September 30, 2017         35,710,411     -     413,764     -     188,800     1,885,477     (9,272 )   (1,218,215 )   1,260,554  
                                                             
April 30, 2018         87,192,203     96,521,734     31,007,807     1,462,329     -     -     3,475,788     (4,919,120 )   31,026,804  
                                                             
Share issue costs         -     -     -     -     -     -     -     -     -  
Share-based compensation   17     -     -     -     -     -     -     969,787     -     969,787  
Foreign currency translation loss         -     -     -     -     -     -     (449,727 )   -     (449,727 )
Income for the period         -     -     -     -     -     -     -     3,125,253     3,125,253  
                                                             
October 31, 2018         87,192,203     96,521,734     31,007,807     1,462,329     -     -     3,995,848     (1,793,867 )   34,672,117  

See accompanying notes

- 4 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

1.

Corporate Information

   

Cannex Capital Holdings Inc. (formerly Arco Resources Corp.) ("Cannex" or the "Company") was incorporated as Atomic Minerals Ltd. on March 13, 2006 pursuant to the provisions of the British Columbia Business Corporations Act and was previously listed on the NEX board of the TSX Venture Exchange (the "Exchange").

   

On March 13, 2018, Cannex Capital Group Inc. (the "Cannex Group") and its security holders (the "Cannex Group Security holders") completed an amalgamation with Arco Resources Corp. ("Arco"), a public company listed on the NEX board of the Exchange pursuant to which the Cannex Group Security holders transferred all of their common shares of Cannex Group in exchange for common shares of Arco on a 1:1 ratio. The transaction resulted in the former Cannex Group Security holders obtaining control the resulting issuer, and therefore constituted a reverse takeover (the "RTO Amalgamation") under the policies of the Exchange.

Concurrently with the RTO Amalgamation Cannex Group completed the acquisition of 100% of the membership units of BrightLeaf, LLC ("BrightLeaf"), an entity under common control with Cannex Group, for cash of $22,532,608, the issuance of convertible promissory notes of $9,033,025 and the assumed debts of $4,434,370. Prior to the acquisition BrightLeaf debt of $892,265 was converted to equity of BrightLeaf.

   

The ongoing entity, being the combined operations of Cannex Group and BrightLeaf, has adopted the name Cannex Capital Holdings Inc. Cannex has been identified for accounting purposes as the acquirer, and accordingly the entity is considered to be a continuation of Cannex and the net assets of Arco at the date of the RTO Amalgamation are deemed to have been acquired by Cannex. The comparative figures are those of Cannex and BrightLeaf prior to the RTO Amalgamation.

   

In connection with the RTO Amalgamation, Cannex delisted its common shares from the NEX and relisted on the Canadian Securities Exchange and completed a private placement, net of issuance costs, for $34,749,478.

   

The Company’s common shares resumed trading on the Canadian Securities Exchange under the symbol "CNNX" on March 14, 2018. The Company leases real estate and sells supplies to cannabis producers and is seeking to expand through investments in cannabis growers, processors and retailers. The head office and principal address of the Company is 1241 Alberni Street, Vancouver, British Columbia, V6E 4R4.

- 5 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

2.

Basis of Presentation

     
a)

Change of year end

     

Cannex Group had a September 30 year end but, in conjunction with the RTO Amalgamation, elected to change its year end to April 30. The comparative statements of comprehensive income (loss) and cash flow are for the periods ended September 30, 2017.

     
b)

Statement of compliance

     

These condensed consolidated interim financial statements for the six months ended October 31, 2018 have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Company’s April 30, 2018 audited financial statements which were prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").

     

The Company’s audit committee approved the release of these condensed consolidated interim financial statements on December 31, 2018.

     
c)

Basis of measurement

     

These condensed consolidated interim financial statements have been prepared on a historical cost basis, except for certain financial instruments, which are measured at fair value, as explained in the significant accounting policies set out in the Company’s April 30, 2018 audited financial statements. The condensed consolidated interim financial statements are presented in United States dollars. The functional currency of the parent company, Cannex, is the Canadian dollar ("C$") and the functional currency of its subsidiary companies is the United States dollar ("$").

     

The preparation of financial statements in compliance with IFRS requires management to make certain critical accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 4.

- 6 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

2.

Basis of Presentation (continued)

     
d)

Basis of consolidation

     

The condensed consolidated interim financial statements comprise the financial statements of the Company and its wholly-owned subsidiaries. Subsidiaries consist of entities over which the Company is exposed to, or has rights to, variable returns as well as the ability to affect these returns through the power to direct the relevant activities of the entity. To the extent that subsidiaries provide services that relate to the Company’s activities, they are fully consolidated from the date control is transferred and are deconsolidated from the date control ceases. All intercompany balances and transactions have been eliminated.

     

Cannex’s principal subsidiaries are:


  Entity Ownership Principal Activity
    Percentage  
  BrightLeaf Development LLC ("BrightLeaf") 100% Real estate holding
  Real Estate Properties LLC ("REP") 100% Real estate holding
  Fuller Hill Development Co LLC ("Fuller") 100% Leaseholds
  Ag-Grow Imports LLC ("Ag-Grow") 100% Sale of supplies
  Cannex Holdings (Nevada) Inc. ("Cannex USA") 100% Holding

The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.

- 7 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

2.

Basis of Presentation (continued)

     
e)

Going concern

     

These consolidated financial statements have been prepared on a going concern basis which assumes that the Company will be able to continue its operations for at least the next twelve months and will be able to realize its assets and discharge its liabilities in the normal course of business.

     

The Company indirectly derives its revenues from the cannabis industry in certain states of the United States, which industry is illegal under United States federal law. The Company is not directly engaged in the manufacture, importation, possession, use, sale or distribution of cannabis in the recreational cannabis marketplace in either Canada or the United States, nor is the Company directly engaged in the manufacture, importation, possession, use, sale or distribution of cannabis in the medical cannabis marketplace in Canada or the United States.

     

More than half of the states in the United States have enacted legislation to regulate the sale and use of medical cannabis without limits on tetrahydrocannabinol ("THC"), while other states have regulated the sale and use of medical and adult-use cannabis with strict limits on the levels of THC. Notwithstanding the permissive regulatory environment of adult-use recreational and medical cannabis at the state level, cannabis continues to be categorized as a controlled substance under the Controlled Substances Act in the United States and as such, cannabis-related practices or activities, including without limitation, the manufacture, importation, possession, use or distribution of cannabis are illegal under United States federal law. Strict compliance with state laws with respect to cannabis will neither absolve the Company of liability under United States federal law, nor provide a defense to any federal proceeding which may be brought against the Company. Any such proceedings brought against the Company may adversely affect the Company’s operations and financial performance.

- 8 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

3.

Adoption of New Accounting Pronouncements and Recent Developments

     

Certain pronouncements, issued by the IASB or the IFRS Interpretations Committee, were adopted during the period, or were mandatory for the Company’s fiscal periods beginning on or after May 1, 2018 or are required to be adopted in future periods. The following pronouncements are relevant to the consolidated financial statements:

     

New standards, interpretations and amendments not yet effective

     
a)

IFRS 9 – Financial Instruments

     

IFRS 9 Financial Instruments is part of the IASB's wider project to replace IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on the entity's business model and the contractual cash flow characteristics of the financial asset. On July 24, 2014, the IASB affirmed its proposal to deter the effective date of IFRS 9 to periods beginning after January 1, 2018. Earlier application of IFRS 9 continues to be permitted. The Company does not intend to early adopt this standard and is currently evaluating the impact of adopting this standard on the consolidated financial statements, but does not expect the impact to be material.

     
b)

IFRS 15 – Revenue from Contracts with Customers

     

In May 2014, the International Accounting Standards Board issued IFRS 15, Revenue from Contracts with Customers, which provides a single, principles-based five-step model for revenue recognition to be applied to all customer contracts, and requires enhanced disclosures. This standard is effective January 1, 2017 and allows early adoption. On July 22, 2015, the IASB unanimously affirmed its proposal to defer the effective date of IFRS 15 to periods beginning after January 1, 2018 and so IFRS is now effective but adoption of IFRS 15 has not had a material impact on the Company’s financial statements.

     
c)

IFRS – Leases

     

IFRS 16 - Leases specifies how to recognize, measure, present and disclose leases. The standard provides a single lessee accounting model, requiring that lessees recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has an insignificant value. Lessors continue to classify leases as operating or finance, with IFRS 16’s approach to lessor accounting substantially unchanged from its predecessor, IAS 17. IFRS 16 was issued in January 2016 and will be applicable to the Company’s fiscal period beginning May 1, 2019, although early adoption is permitted. The Company does not intend to early adopt this standard and is currently evaluating the impact of adopting this standard on the consolidated financial statements. The Company expects that it will recognize additional assets and liabilities as a result of the leasing arrangements currently entered or to be entered by its subsidiaries. The full extent of the impact of adoption of the standard has not yet been determined and management will continue to assess the impact as fiscal approaches.

     

There are no other pending IFRSs or IFRIC interpretations that are expected to be relevant to the Company’s financial statements.

- 9 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

4.

Critical Accounting Estimates and Judgments

   

The Company makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual experience may differ from these estimates and assumptions.

   

The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income in the period of the change, if the change affects that period only, or in the period of the change and future periods, if the change affects both.

   

Information about critical judgments in applying accounting policies that have the most significant risk of causing material adjustment to the carrying amounts of assets and liabilities recognized in the financial statements within the next financial year are the same as those applied to the Company’s April 30, 2018 audited financial statements.

   

The Company makes critical judgments in the determination of property, plant and equipment, inventory, share-based compensation, fair value of financial instruments and impairment.

- 10 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

5.

Capital Management

   

The Company’s primary objectives, when managing its capital, are to maintain adequate levels of funding to support the operations of the Company and to maintain corporate and administrative functions. The Company defines capital as revolving loans, promissory notes, convertible notes and equity, consisting of the issued units of the Company. The capital structure of the Company is managed to provide sufficient funding for planned operating activities of the Company. Funds are primarily secured through a combination of equity capital raised by way of private placements and debt. There can be no assurances that the Company will be able to continue raising equity capital and debt in this manner.

   

The Company invests all capital that is surplus to its immediate needs in short-term, liquid and highly rated financial instruments, such as cash and other short-term deposits, which are all held with financial institutions.

   

There were no changes to the Company’s approach to capital management during the six months ended October 31, 2018 from the period ended April 30, 2018. The Company is not subject to any externally imposed capital requirements.

   
6.

Accounts Receivable


      October 31     April 30  
      2018     2018  
               
       
               
  Trade accounts receivable   1,734,619     1,515,887  
  Allowance for doubtful debts   -     -  
  Net trade accounts receivable   1,734,619     1,515,887  
  Other receivables   105,409     67,107  
      1,840,028     1,582,994  

As at October 31, 2018, two customers accounted for 100% (April 30, 2018 – 86%) of total accounts receivable (note 20).

- 11 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

7.

Equipment Finance Receivable


     
  April 30, 2018   527,592  
  Interest   15,084  
  Repayments (principal and interest)   (74,705 )
  October 31, 2018   467,971  

      October 31     April 30  
      2018     2018  
       
               
  Financial statement presentation:            
     Current   171,795     157,084  
     Non-current   296,176     370,508  
      467,971     527,592  

The equipment finance bears interest at 6% per year and is repayable in 48 instalments aggregating $12,451 per month.

- 12 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

8.

Convertible Note Receivable and Derivative Asset

   

In April 2018, the Company subscribed for a promissory note with Ametrine Wellness dba Jetty Extracts ("Jetty"), a company which holds a 99.99% membership interest in Jetty Marketing, LLC a 50% membership interest in Jetty MindTricks, LLC, and a 5% membership interest in 57th Avenue LLC. Jetty is a California-based processor and distributor of cannabis products.

   

The Company advanced $3,500,000 to Jetty under a convertible promissory note secured by the assets of Jetty and bearing interest at 8% annually, due on maturity. The promissory note was due on October 10, 2020 but Jetty elected to repay the note early and the Company received full payment of principal and interest in October 2018. The option to settle the promissory notes in common shares of Jetty represented an embedded derivative in the form of a call option to the Company. Jetty was a private company and its shares could not be reliably valued using any market-derived indicators. Accordingly, the derivative asset was initially recognized by comparing a similar instrument without the conversion option and discounting the fair value of the host contract with the non-convertible instrument interest rate, which the Company estimates would be 15%.


      Convertible     Derivative     Total  
      note receivable     asset        
         
                     
  April 30, 2018   2,067,000     433,000     2,500,000  
  Advance   849,000     151,000     1,000,000  
  Interest   117,788     -     117,788  
  Repayment   (3,033,788 )   (584,000 )   (3,617,788 )
  October 31, 2018   -     -     -  

- 13 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

9.

Investment in Soma

   

In October 2018, the Company completed a $750,000 (10%) equity investment into Soma Group Holdings Inc. ("Soma"), a New-Zealand based cannabis start-up. The Company is not able to exert significant influence over the operations of Soma.


     
  April 30, 2018   -  
  Investment   755,103  
  October 31, 2018   755,103  

- 14 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

10.

Property, Plant and Equipment


      Land     Buildings     Leasehold     Equipment     Total  
                  Improve-     and Fixtures        
                  ments              
             
  Cost                              
  At April 30, 2018   1,000,000     3,919,453     26,167,255     1,209,082     32,295,790  
  Purchases   -     -     128,344     2,277     130,621  
  At October 31, 2018   1,000,000     3,919,453     26,295,599     1,211,359     32,426,411  
  Accumulated depreciation                              
  At April 30, 2018   -     106,838     1,727,837     183,346     2,018,021  
  Depreciation expense   -     51,282     854,753     94,525     1,000,560  
  At October 31, 2018   -     158,120     2,582,590     277,871     3,018,581  
  Net book value                              
  At April 30, 2018   1,000,000     3,812,615     24,439,418     1,025,736     30,277,769  
  At October 31, 2018   1,000,000     3,761,333     23,713,009     933,488     29,407,830  

11.

Accounts Payable and Accrued Liabilities


      October 31     April 30  
      2018     2018  
       
               
  Trade accounts payable   228,376     2,016,867  
  Accrued liabilities   46,686     311,640  
  Sales taxes   -     48,648  
  Accounts payable and accrued liabilities   275,062     2,377,155  

- 15 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

12.

Promissory Note

   

The note bears interest at 8.5% annually, with monthly payments of $82,066 including interest. This promissory note was paid in full in October 2018.


     
  April 30, 2018   2,536,048  
  Interest   52,526  
  Repayments (principal and interest)   (2,588,574 )
  October 31, 2018   -  

      October 31     April 30  
      2018     2018  
       
               
  Financial statement presentation:            
     Current liabilities   -     932,266  
     Non-current liabilities   -     1,603,782  
      -     2,536,048  

- 16 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

13.

Convertible Promissory Note

   

On March 13, 2018, the Company entered into convertible promissory notes for $9,033,025 as part of the RTO Amalgamation. The convertible promissory notes are secured by the units of BrightLeaf and pay 12% interest, calculated and paid monthly, and mature on March 15, 2020. The notes are convertible into common shares of the Company at the option of the subscriber at any time until maturity at a price of C$1.00 per common share. The Company is to make monthly payments equal to the lesser of (1) interest for the previous month; and (2) 50% of the distributable cash of BrightLeaf, with distributable cash defined as cash received by BrightLeaf minus payments to lenders, cash expenses and expenditures and cash reserves. If the Company fails to make payments on time, the interest rate increases to 18% until the default is remedied, and an additional 50% late payment fee is charged.

   

The Company received a waiver from the holders of the notes described above, allowing it to defer required payments until August 2018 with no penalty. The Company requested this waiver as an accommodation to allow it to instead completely pay down a trade payable, which was interest bearing at 12% per year. As of August 2018, the trade payable was completely paid down, and the first required payment to the holders of the notes described above has been made.

   

The Company used the residual value method to allocate the principal amount between the liability and option components of the convertible promissory notes. The option component of the convertible promissory notes is a derivative liability as the ultimate number of common shares to be issued varies with the foreign exchange rate between United States and Canadian dollars. At the end of each reporting period, the Company revalues the derivative liability, that is the conversion option, by using the Black-Scholes option pricing model with the following assumptions:


    October 31     April 30  
    2018     2018  
             
Annualized share price volatility   80%     100%  
Risk-free interest rate   2.07%     2.11%  
Expected lives   1.6 years     1.9 years  
Dividend yield   0.0%     0.0%  

- 17 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

13.

Convertible Promissory Note (continued)

   

On April 30, 2018, the fair value of the derivative liability was estimated at $5,077,000. At October 31, 2018, the Company estimated the fair value of the derivative liability to be $1,305,000, with the result that the Company recorded a loss on the change in fair value of the derivative liability in the period ended October 31, 2018 of $3,772,000. During the period ended October 31, 2018, the Company recognized accretion of $620,000 representing the difference between the fair value of the convertible promissory note financing cost and nominal interest at 12%.


      Convertible     Derivative     Total  
      promissory note     liability        
         
                     
  April 30, 2018   4,889,486     5,077,000     9,966,486  
  Accretion   620,000     -     620,000  
  Interest   545,559     -     545,559  
  Payments   (605,927 )   -     (605,927 )
  Change in fair value of derivative   -     (3,772,000 )   (3,772,000 )
  October 31, 2018   5,449,118     1,305,000     6,754,118  

      October 31     April 30  
      2018     2018  
       
               
  Financial statement presentation:            
     Current liabilities   1,072,000     1,144,201  
     Non-current liabilities   4,377,118     3,745,285  
      5,449,118     4,889,486  

- 18 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

14.

Share Capital and Members’ Capital

   

Authorized capital

   

Unlimited number of common shares without par value; and

Unlimited Class A shares without par value.

   

Issued capital

   

87,192,203 common shares

96,521,734 Class A shares

   

The Company did not issue any shares in the period ended October 31, 2018.

   

During the period ending September 30, 2017, Cannex Group issued 12,933,571 common shares at a price of C$0.005 for gross proceeds of C$64,668 ($51,734), and 22,776,840 common shares at a price of C$0.02 per share for gross proceeds of C$455,537 ($364,430). Of these shares, 22,450,411 were issued to members of BrightLeaf.

   

During the period ended September 30, 2017, members contributed net cash of $1,808,381 (cash contributions of $2,293,380 and cash distributed of $499,999). Certain members loans totalling $1,706,120 were converted to members’ equity (note 13).

- 19 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

15.

Reserves

   

Reserves comprise the fair value of stock option grants and warrants prior to exercise and cumulative unrealized gains and losses on foreign exchange.


      Warrants     Share-based     Foreign     Total  
            compensation     currency        
            reserve     translation        
                  reserve        
           
                           
  April 30, 2018   554,933     3,278,936     (358,081 )   3,475,788  
                           
  Foreign currency translation reserve   -     -     (449,727 )   (449,727 )
  Share-based compensation   -     969,787     -     969,787  
                           
  October 31, 2018   554,933     4,248,723     (807,808 )   3,995,848  

16.

Warrants


      Financing Warrants     Broker Warrants  
      Warrants     Weighted     Warrants     Weighted  
      Outstanding     Average     Outstanding     Average  
            Exercise           Exercise Price  
            Price              
            C$           C$  
                           
  At October 31, 2018 and April 30, 2018   24,109,936     1.50     1,652,279     1.00  

At October 31, 2018, warrants were outstanding enabling holders to acquire common shares or units as follows:

  Number of Financing   Number of Broker     Exercise     Expiry Date  
  Warrants   Warrants     Price        
            C$        
                     
  24,109,936   -     1.50     March 12, 2020  
  -   1,652,279     1.00     March 12, 2020  
                     
  24,109,936   1,652,279              

- 20 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

17.

Share-Based Compensation

   

Cannex’s board of directors has adopted rolling stock option plans under which the Company is authorized to grant options to directors, employees and consultants to acquire up to 10% of the issued and outstanding common shares and 10% of the issued and outstanding Class A shares. The exercise price of each option is based on the market price of the Company’s stock for a period preceding the date of grant. The options can be granted for a maximum term of ten years and vest as determined by the board of directors. The Company’s shares trade in Canadian dollars and options granted to date have been denominated in Canadian funds.

   

The Company’s practice is to issue share options with a term of five years that vest in increments over a two- year period.

   

Option Grants

   

In October 2018, the Company granted 1,975,000 options to directors, employees and consultants of the Company. The grant-date fair value of the options was C$0.66. The options are exercisable at C$1.00 per share until October 2023.

   

In December 2017, the Company granted 11,650,000 options to directors, employees and consultants of the Company. The grant-date fair value of the options was C$0.75.The options are exercisable at C$1.00 per share until December 2022. Options granted to directors, employees and consultants vest in three equal tranches: March 13, 2018; March 13, 2019 and March 13, 2020. Options granted for investor relations vest in four equal tranches on June 13, 2018, September 13, 2018, December 13, 2018 and March 13, 2019.

   

A summary of stock option activity to October 31, 2018 follows:


    Stock Options     Weighted Average  
    Outstanding     Exercise Price  
          C$  
             
April 30, 2018   11,400,000     1.00  
             
Granted   1,975,000     1.00  
Forfeited   (150,000 )   1.00  
             
October 31, 2018   13,225,000     1.00  

During the period ended October 31, 2018, the Company recognized share-based compensation of $969,787 (2017 - $nil) in connection with stock options issued.

- 21 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

17.

Share-Based Compensation (continued)

   

At October 31, 2018, the Company had outstanding and exercisable stock options as follows:


      Outstanding Options     Exercisable Options  
  Exercise Price   Number     Weighted     Weighted     Number     Weighted  
            Average     Average           Average  
            Remaining     Exercise           Exercise  
            Life     Price           Price  
  C$               C$           C$  
                                 
  $1.00   13,225,000     4.2 years     1.00     4,516,667     1.00  

The Company employed the Black-Scholes option-pricing model using the following weighted average assumptions to determine share-based compensation:

    2018  
       
Annualized share price volatility   93%  
Risk-free interest rate   1.9%  
Expected option lives   4.8 years  
Dividend yield   0.0%  

- 22 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

18.

Related Party Transactions

   

The Company considers key management personnel to be those persons determined as having authority and responsibility for planning, directing and controlling the activities of the Company. Key management includes the Company’s board of directors and executive officers.

   

Key management personnel compensation was:


      Three months ended     Six months ended  
                           
      October 31     September 30     October 31     September 30  
      2018     2017     2018     2017  
           
                           
  Short-term employee benefits   57,780     -     109,260     -  
  Management fees (included in wages and salaries)   146,014     -     292,028     -  
  Directors’ fees   14,211     -     62,211     -  
  Share-based compensation (note 17)   609,336     -     935,878     -  
      827,341     -     1,399,377     -  
                           
  Included in management fees above are amount                        
  paid to companies controlled by related parties:                        
  º A company controlled by the Company’s CEO   23,007     -     46,014     -  
  º A company controlled by the Company’s CFO   23,007     -     46,014     -  
  º A company controlled by the Company’s COO   100,000     -     200,000     -  
      146,014     -     292,028     -  

Short-term employee benefits were paid or accrued directly to employees and directors of the Company.

Share-based compensation comprised the fair value of incentive stock options awarded to directors and officers.

At October 31, 2018, the Company owed $6,235,198 (April 30, 2018 - $9,283,194) to related parties on account of convertible promissory notes and derivative liabilities (note 13).

- 23 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

18.

Related Party Transactions (continued)

   

During the period ended October 31, 2018, the Company generated product sales of $1,863,521 (September 30, 2017 - $773,638) and rental income of $3,148,416 (September 30, 2017 - $2,565,376) from a company owned by an individual holding 2,037,658 common shares and 12,015,565 Class A shares (see note 20).

   

During the period ended October 31, 2018, the Company generated product sales of $nil (September 30, 2017 - $nil) and rental income of $1,440,000 (September 30, 2017 - $nil) from a company owned by a member of the board of the Company (see note 20).

   

In the period ended October 31, 2018, the Company paid or accrued interest of $497,832 (September 30, 2017 - $282,936) to related parties.

   

As at October 31, 2018, $nil (April 30, 2018 - $63,343) is owing to related parties on account of compensation and expenses incurred.

   

As at October 31, 2018, $1,840,028 (April 30, 2018 - $365,887) of the Company’s trade receivables were due from companies controlled by related parties.

   

As at October 31, 2018, $467,971 (April 30, 2018 - $527,592) of equipment finance receivable is due from companies controlled by related parties.

   
19.

Commitments

     

The Company has entered into a commercial property lease with a remaining life of 4.6 years, with a five-year renewal option. The future minimum rental payments under the lease at October 31, 2018 were:


Periods ending April 30  
       
2019   127,500  
2020   255,000  
2021   255,000  
2022   255,000  
2023   255,000  
2024   21,250  
    1,168,750  

- 24 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

20.

Segment Reporting

   

As at October 31, 2018, the Company had three reportable segments: (1) real estate; (2) supplies; and (3) corporate. Operating segments are aggregated and organized by the nature of the product and service provided.


  Three months ended October 31, 2018   Real Estate     Supplies     Corporate     Total  
           
  Revenue from external customers   2,294,208     757,294     -     3,051,502  
  Cost of sales   -     (612,778 )   -     (612,778 )
  Depreciation   500,283     -     76     500,359  
  Interest expense   48,302     -     274,375     322,677  
  Share-based compensation   -     -     479,997     479,997  
  Income (loss) before income taxes   1,456,768     106,774     (703,796 )   859,746  
  Income taxes   (285,000 )   (22,000 )   144,000     (163,000 )
  Capital expenditures   82,126     -     -     82,126  
  Total assets   31,404,952     805,086     11,088,554     43,298,592  

  Three months ended September 30, 2017   Real Estate     Supplies     Corporate     Total  
           
  Revenue from external customers   1,399,296     411,377     -     1,810,673  
  Cost of sales   -     302,593     -     302,593  
  Depreciation   342,480     -     -     342,480  
  Interest expense   429,234     26,189     4,569     459,992  
  Interdivisional sales (purchases)   (629,030 )   629,030     -     -  
  Income (loss) before income taxes   573,220     27,237     (263,715 )   336,742  
  Income taxes   (1,151,930 )   -     -     (1,151,930 )
  Capital expenditures   706,714     -     -     706,714  
  Total assets   29,819,635     1,517,040     447,286     31,783,961  

- 25 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

20.

Segment Reporting (continued)


  Six months ended October 31, 2018   Real Estate     Supplies     Corporate     Total  
           
  Revenue from external customers   4,588,416     1,863,521     -     6,451,937  
  Depreciation   1,000,409     -     151     1,000,560  
  Interest expense   100,828     -     545,559     646,387  
  Interdivisional sales (purchases)   -     -     -     -  
  Share-based compensation   -     -     969,787     969,787  
  Income (loss) before income taxes   3,072,381     323,946     133,926     3,530,253  
  Income taxes   (602,000 )   (68,000 )   265,000     (405,000 )
  Capital expenditures   130,621     -     -     130,621  
  Total assets   31,404,952     805,086     11,088,554     43,298,592  

  Six months ended September 30, 2017   Real Estate     Supplies     Corporate     Total  
           
  Revenue from external customers   2,565,376     773,638     -     3,339,014  
  Cost of sales   -     645,823     -     645,823  
  Depreciation   627,880     -     -     627,880  
  Interest expense   741,665     43,589     7,551     792,805  
  Interdivisional sales (purchases)   (699,094 )   699,094     -     -  
  Income (loss) before income taxes   1,087,670     (6,977 )   (378,978 )   701,715  
  Income taxes   (1,919,930 )   -     -     (1,919,930 )
  Capital expenditures   1,297,739     -     -     1,297,739  
  Total assets   29,819,635     1,517,040     447,286     31,783,961  

* Does not include capitalized interest of $57,284

- 26 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

20.

Segment Reporting (continued)

   

The geographical location of assets is as follows:


      October 31     April 30  
      2018     2018  
       
               
  US   35,484,590     35,268,206  
  Canada   7,814,002     11,830,582  
  Total assets   43,298,592     47,098,788  

All of the Company’s long-lived assets are located in the United States. All revenues were generated in the United States.

The following customers represented more than 10% of sales (see note 18):

      October 31, 2018     September 30, 2017  
      Amount     %     Amount     %  
                   
                           
  Customer A   2,323,688     76     1,926,946     79  
  Customer B   720,000     24     470,000     19  

- 27 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

21.

Financial Risk Management

   

The Company’s activities expose it to a variety of financial risks, including foreign exchange risk, interest rate risk, commodity price risk, credit risk and liquidity risk. The Company does not have a practice of trading derivatives.

   

Fair Values

   

Other than derivative assets and a derivative liability, the Company does not hold any financial instruments subject to level 1, 2 or 3 fair value measurements. There were no changes in level 1, 2, or 3 financial instruments during the period ended October 31, 2018.

   

Foreign Exchange Risk

   

The Company’s activities are primarily undertaken in the United States but the parent company is located in Canada and the Company is exposed to changes in exchange rate between the US and Canadian dollars.

   

As at October 31, 2018 with other variables unchanged, a 10% increase (decrease) in the Canadian dollar would decrease (increase) net earnings by approximately $555,600. Exposure to the Canadian dollar on financial instruments is as follows:


Balance at October 31, 2018  
       
Cash and cash equivalents   7,451,001  
Receivables   105,409  
Accounts payable and accrued liabilities   (254,501 )

Balance at April 30, 2018  
       
Cash and cash equivalents   245,412  
Receivables   67,107  
Accounts payable and accrued liabilities   (1,043,507 )

Interest Rate Risk

The Company’s interest rate risk mainly arises from the interest rate impact on cash and cash equivalents. Cash earns interest based on market interest rates. The Company’s revolving loans and promissory notes have fixed interest rates and are not exposed to interest rate risk until maturity.

- 28 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

21.

Financial Risk Management (continued)

   

Credit Risk

   

Credit risk arises from the non-performance by counterparties of contractual financial obligations. The Company’s credit risk arises primarily with respect to its cash and cash equivalents and trade receivables.

   

The Company manages credit risk by holding cash with large reputable financial institutions and trading with recognized creditworthy third parties. In addition, receivable balances are monitored on an on-going basis with the result that the Company’s exposure to bad debt is not significant.

   

The Company also manages its credit risk by investing its cash only in obligations of Canada and the United States or its respective agencies, obligations of enterprises sponsored by any of the above governments; bankers’ acceptances purchased in the secondary market and having received the highest credit rating from a recognized rating agency in Canada or the United States, with a term of less than 180 days; and bank term deposits and bearer deposit notes, with a term of less than 180 days.

   

The Company’s maximum exposure to credit risk at the reporting date is the carrying value of cash and trade receivables.

   

Liquidity Risk

   

The Company manages liquidity risk by maintaining adequate cash balances. If necessary, it may raise funds through the issuance of debt, equity, or monetization of non-core assets. To ensure that there is sufficient capital to meet obligations, the Company continuously monitors and reviews actual and forecasted cash flows and matches the maturity profile of financial assets to development, capital and operating needs.


  October 31, 2018   Less than     Three to 12     One to five     Total  
      three months     months     years        
           
                           
  Accounts payable and accrued liabilities   275,062     -     -     275,062  
  Promissory notes   -     -     -     -  
  Convertible promissory notes   268,045     803,955     8,346,118     9,418,118  
      543,107     803,955     8,346,118     9,693,180  

Fair Value

The fair value of the Company’s financial assets and financial liabilities, other than a convertible note receivable and convertible promissory notes, approximate the carrying value due to the short-term maturities of the instruments and for long-term promissory notes, notes receivable, a market rate of interest.

- 29 -



CANNEX CAPITAL HOLDINGS INC.
(formerly Arco Resources Corp.)
Notes to the Condensed Consolidated Interim Financial Statements
For the Six Months Ended October 31, 2018
(United States dollars)

22.

Earnings (Loss) Per Share


      Three months ended           Six months ended  
                           
      October 31     September 30     October 31     September 30  
      2018     2017     2018     2017  
                           
  Income (loss) for the period $  696,746   $  (815,188 ) $  3,125,253   $  (1,218,215 )
  Weighted average number of common shares outstanding   183,713,937     18,639,991     183,713,937     13,147,825  
  Income (loss) per share, basic and diluted ($ per share)   0.00     (0.05 )   0.02     (0.00 )

For the purpose of determining income (loss) share, common shares and Class A shares are treated as participating on an equal basis.

Diluted income (loss) per share for the periods ended October 31, 2018 and September 30, 2017 are the same as basic income (loss) per share. At October 31, 2018, the exercise of the 4,516,667 share options and 25,762,215 warrants would be anti-dilutive. There were no stock options or warrants outstanding at September 30, 2017.

23.

Supplemental Disclosure With Respect to Cash Flow

     

During the period ended October 31, 2018 the Company incurred the following non-cash transactions:

     
  • Paid $nil in income taxes.

         

    During the period ended September 30, 2017 the Company incurred the following non-cash transactions:

         
  • Paid $nil in income taxes.

         
  • Converted promissory notes of $1,706,120 (note 12) into equity.

         
    24.

    Events After the Reporting Period

         

    In November 2018, the Company closed a $32,000,000 secured debt financing with Gotham Green Partners LLC. The use of proceeds was the repayment of all other existing indebtedness of the Company totaling approximately $9,400,000, general corporate purposes, and working capital.

         

    In December 2018, the Company entered into a binding letter agreement to acquire the membership interests of 4Front Holdings, LLC, an U.S.-based cannabis company which owns, manages, or controls or services cannabis licenses in Illinois, Massachusetts, Pennsylvania, and Maryland, in addition to having license applications in other U.S. states.

    - 30 -