Delaware | 001-34811 | 04-3512838 | ||
(State or Other Juris- diction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
111 Speen Street, Suite 410, Framingham, MA | 01701 | |
(Address of Principal Executive Offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1033 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | ||
Emerging growth company o | ||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
Exhibit No. | Description | |
99.1 | ||
99.2 |
AMERESCO, INC. | ||||
Date: October 31, 2017 | By: | /s/ John R. Granara, III | ||
John R. Granara, III | ||||
Executive Vice President and Chief Financial Officer | ||||
Contact: | Media Relations | CarolAnn Hibbard, 508.661.2264, news@ameresco.com | |
Investor Relations | John Granara, 508.661.2215, ir@ameresco.com | ||
Gary Dvorchak, CFA, The Blue Shirt Group, 323.240.5796, | |||
ir@ameresco.com |
• | Revenues of $204.7 million, compared to $180.6 million, up 13% |
• | Net income attributable to common shareholders of $8.5 million, compared to $5.7 million, up 49% |
• | Net income per diluted share of $0.19, compared to $0.12, up 58% |
• | Adjusted EBITDA of $20.8 million, compared to $19.2 million, up 9% |
• | Total project backlog of $1.7 billion, up 15% |
• | Fully contracted backlog of $627.5 million, up 41% |
• | Cash flows used in operating activities were $39.4 million, compared to $7.7 million, and adjusted cash from operations, a non-GAAP financial measure, was $8.9 million, compared to $18.7 million. |
• | Total project backlog was $1,724.5 million and consisted of: |
◦ | $627.5 million of fully-contracted backlog, representing signed customer contracts for installation or construction of projects, which we expect to convert into revenue over the next two to four years, on average; and |
◦ | $1,097.0 million of awarded projects, representing projects in development for which we do not have signed contracts. |
• | Assets in development were $177.7 million or 87 MWe. |
• | U.S. Participants: Dial 1-877-359-9508 (Access Code: 96103106) |
• | International Participants: Dial 1-224-357-2393 (Access Code: 96103106) |
September 30, | December 31, | ||||||
2017 | 2016 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 29,559 | $ | 20,607 | |||
Restricted cash | 15,789 | 12,299 | |||||
Accounts receivable, net | 64,230 | 85,354 | |||||
Accounts receivable retainage, net | 17,447 | 17,465 | |||||
Costs and estimated earnings in excess of billings | 82,647 | 56,914 | |||||
Inventory, net | 8,602 | 12,104 | |||||
Prepaid expenses and other current assets | 13,836 | 11,732 | |||||
Income tax receivable | 521 | 406 | |||||
Project development costs | 12,584 | 9,180 | |||||
Total current assets | 245,215 | 226,061 | |||||
Federal ESPC receivable | 210,472 | 158,209 | |||||
Property and equipment, net | 4,830 | 5,018 | |||||
Energy assets, net | 357,155 | 319,758 | |||||
Goodwill | 56,107 | 57,976 | |||||
Intangible assets, net | 2,801 | 3,931 | |||||
Other assets | 27,065 | 26,328 | |||||
Total assets | $ | 903,645 | $ | 797,281 | |||
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Current portions of long-term debt and capital lease liabilities | $ | 24,155 | $ | 19,292 | |||
Accounts payable | 122,731 | 126,583 | |||||
Accrued expenses and other current liabilities | 23,203 | 22,763 | |||||
Billings in excess of cost and estimated earnings | 17,772 | 21,189 | |||||
Income taxes payable | 2,849 | 775 | |||||
Total current liabilities | 190,710 | 190,602 | |||||
Long-term debt and capital lease liabilities, less current portions and net of deferred financing fees | 178,142 | 140,593 | |||||
Federal ESPC liabilities | 188,422 | 133,003 | |||||
Deferred income taxes, net | 2,855 | 9,037 | |||||
Deferred grant income | 7,326 | 7,739 | |||||
Other liabilities | 16,666 | 15,154 | |||||
Redeemable non-controlling interests | 7,532 | 6,847 | |||||
Stockholders' equity: | |||||||
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at September 30, 2017 and December 31, 2016 | — | — | |||||
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 29,331,715 shares issued and 27,503,502 shares outstanding at September 30, 2017, 29,005,284 shares issued and 27,706,866 shares outstanding at December 31, 2016 | 3 | 3 | |||||
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at September 30, 2017 and December 31, 2016 | 2 | 2 | |||||
Additional paid-in capital | 115,461 | 112,926 | |||||
Retained earnings | 212,033 | 194,353 | |||||
Accumulated other comprehensive loss, net | (6,091 | ) | (6,591 | ) | |||
Less - treasury stock, at cost, 1,828,213 shares at September 30, 2017 and 1,298,418 shares at December 31, 2016 | (9,416 | ) | (6,387 | ) | |||
Total stockholders' equity | 311,992 | 294,306 | |||||
Total liabilities, redeemable non-controlling interests and stockholders' equity | $ | 903,645 | $ | 797,281 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Revenues | $ | 204,744 | $ | 180,598 | $ | 506,019 | $ | 477,002 | |||||||
Cost of revenues | 163,377 | 141,803 | 403,320 | 378,675 | |||||||||||
Gross profit | 41,367 | 38,795 | 102,699 | 98,327 | |||||||||||
Selling, general and administrative expenses | 27,027 | 28,852 | 80,164 | 81,880 | |||||||||||
Operating income | 14,340 | 9,943 | 22,535 | 16,447 | |||||||||||
Other expenses, net | 1,668 | 2,268 | 5,232 | 4,961 | |||||||||||
Income before provision for income taxes | 12,672 | 7,675 | 17,303 | 11,486 | |||||||||||
Income tax provision | 3,881 | 1,865 | 4,296 | 2,872 | |||||||||||
Net income | 8,791 | 5,810 | 13,007 | $ | 8,614 | ||||||||||
Net (income) loss attributable to redeemable non-controlling interests | (298 | ) | (95 | ) | 673 | 149 | |||||||||
Net income attributable to common shareholders | $ | 8,493 | $ | 5,715 | $ | 13,680 | $ | 8,763 | |||||||
Net income per share attributable to common shareholders: | |||||||||||||||
Basic | $ | 0.19 | $ | 0.12 | $ | 0.30 | $ | 0.19 | |||||||
Diluted | $ | 0.19 | $ | 0.12 | $ | 0.30 | $ | 0.19 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 45,524,041 | 46,360,575 | 45,500,476 | 46,606,494 | |||||||||||
Diluted | 45,770,568 | 46,430,163 | 45,663,784 | 46,669,036 |
Nine Months Ended September 30, | |||||||
2017 | 2016 | ||||||
(Unaudited) | (Unaudited) | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 13,007 | $ | 8,614 | |||
Adjustments to reconcile net income to cash flows from operating activities: | |||||||
Depreciation of energy assets | 15,822 | 14,139 | |||||
Depreciation of property and equipment | 1,931 | 2,300 | |||||
Amortization of deferred financing fees | 1,194 | 994 | |||||
Amortization of intangible assets | 1,082 | 1,793 | |||||
Provision for bad debts | 68 | 5,137 | |||||
Gain on sale of assets | (104 | ) | — | ||||
Unrealized gain on ineffectiveness of interest rate swaps | (206 | ) | (227 | ) | |||
Stock-based compensation expense | 976 | 1,086 | |||||
Deferred income taxes | (2,139 | ) | (344 | ) | |||
Unrealized foreign exchange gain | (1,494 | ) | (277 | ) | |||
Changes in operating assets and liabilities: | |||||||
Restricted cash | (154 | ) | (4,592 | ) | |||
Accounts receivable | 22,599 | (7,136 | ) | ||||
Accounts receivable retainage | 308 | (403 | ) | ||||
Federal ESPC receivable | (119,093 | ) | (83,431 | ) | |||
Inventory, net | 3,503 | (165 | ) | ||||
Costs and estimated earnings in excess of billings | (24,403 | ) | 28,119 | ||||
Prepaid expenses and other current assets | (2,271 | ) | (3,292 | ) | |||
Project development costs | (4,028 | ) | 838 | ||||
Other assets | 55 | (137 | ) | ||||
Accounts payable, accrued expenses and other current liabilities | 4,772 | (1,225 | ) | ||||
Billings in excess of cost and estimated earnings | (4,283 | ) | (9,510 | ) | |||
Other liabilities | (255 | ) | (2,005 | ) | |||
Income taxes payable | 2,357 | 2,348 | |||||
Cash flows from operating activities | (90,756 | ) | (47,376 | ) | |||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (1,922 | ) | (2,696 | ) | |||
Purchases of energy assets | (68,736 | ) | (45,205 | ) | |||
Proceeds from sale of assets of a business | 2,777 | — | |||||
Acquisitions, net of cash received | (2,409 | ) | — | ||||
Cash flows from investing activities | (70,290 | ) | (47,901 | ) | |||
Cash flows from financing activities: | |||||||
Payments of financing fees | (2,024 | ) | (1,266 | ) | |||
Proceeds from exercises of options | 1,559 | 969 | |||||
Repurchase of common stock | (3,029 | ) | (4,451 | ) | |||
Proceeds from senior secured credit facility, net | 12,847 | 7,501 | |||||
Proceeds from long-term debt financings | 48,885 | 7,803 | |||||
Proceeds from Federal ESPC projects | 122,340 | 65,075 | |||||
Proceeds from sale-leaseback financings | 30,611 | 17,045 | |||||
Proceeds from investment by redeemable non-controlling interests, net | 1,358 | 6,456 | |||||
Restricted cash | (2,143 | ) | 2,952 | ||||
Payments on long-term debt | (40,228 | ) | (9,246 | ) | |||
Cash flows from financing activities | 170,176 | 92,838 | |||||
Effect of exchange rate changes on cash | (178 | ) | (849 | ) | |||
Net increase (decrease) in cash and cash equivalents | 8,952 | (3,288 | ) | ||||
Cash and cash equivalents, beginning of period | 20,607 | 21,645 | |||||
Cash and cash equivalents, end of period | $ | 29,559 | $ | 18,357 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Adjusted EBITDA: | |||||||||||||||
Net income attributable to common shareholders | $ | 8,493 | $ | 5,715 | $ | 13,680 | $ | 8,763 | |||||||
Impact from redeemable non-controlling interests | 298 | 95 | (673 | ) | (149 | ) | |||||||||
Plus: Income tax provision | 3,881 | 1,865 | 4,296 | 2,872 | |||||||||||
Plus: Other expenses, net | 1,668 | 2,268 | 5,232 | 4,961 | |||||||||||
Plus: Depreciation and amortization of intangible assets | 6,563 | 6,290 | 18,835 | 18,232 | |||||||||||
Plus: Stock-based compensation | 326 | 328 | 976 | 1,086 | |||||||||||
Plus: Restructuring and other charges | 8 | 2,630 | 252 | 6,059 | |||||||||||
Plus: Non-Core Canada project loss | (413 | ) | — | (413 | ) | — | |||||||||
Adjusted EBITDA | $ | 20,824 | $ | 19,191 | $ | 42,185 | $ | 41,824 | |||||||
Adjusted EBITDA margin | 10.2 | % | 10.6 | % | 8.3 | % | 8.8 | % | |||||||
Non-GAAP net income and EPS: | |||||||||||||||
Net income attributable to common shareholders | $ | 8,493 | $ | 5,715 | $ | 13,680 | $ | 8,763 | |||||||
Impact from redeemable non-controlling interests | 298 | 95 | (673 | ) | (149 | ) | |||||||||
Plus: Restructuring and other charges | 8 | 2,630 | 252 | 6,059 | |||||||||||
Plus: Non-Core Canada project loss | (413 | ) | — | (413 | ) | — | |||||||||
Plus: Income Tax effect of non-GAAP adjustments | — | (868 | ) | (44 | ) | (1,430 | ) | ||||||||
Non-GAAP net income | $ | 8,386 | $ | 7,572 | $ | 12,802 | $ | 13,243 | |||||||
Diluted net income per common share | $ | 0.19 | $ | 0.12 | $ | 0.30 | $ | 0.19 | |||||||
Effect of adjustments to net income | (0.01 | ) | 0.04 | (0.02 | ) | 0.09 | |||||||||
Non-GAAP EPS | $ | 0.18 | $ | 0.16 | $ | 0.28 | $ | 0.28 | |||||||
Adjusted cash from operations: | |||||||||||||||
Cash flows from operating activities | $ | (39,386 | ) | $ | (7,654 | ) | $ | (90,756 | ) | $ | (47,376 | ) | |||
Plus: proceeds from Federal ESPC projects | 48,304 | 26,316 | 122,340 | 65,075 | |||||||||||
Adjusted cash from operations | $ | 8,918 | $ | 18,662 | $ | 31,584 | $ | 17,699 | |||||||
September 30, | |||||||||||||||
2017 | 2016 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
Construction backlog: | |||||||||||||||
Awarded(1) | $ | 1,097,000 | $ | 1,054,500 | |||||||||||
Fully-contracted | 627,500 | 443,800 | |||||||||||||
Total construction backlog | $ | 1,724,500 | $ | 1,498,300 | |||||||||||
Energy assets in development(2) | $ | 177,700 | $ | 149,000 |
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
New contracts and awards: | |||||||||||||||
New contracts | $ | 146,700 | $ | 139,900 | $ | 440,200 | $ | 382,800 | |||||||
New awards(1) | $ | 230,100 | $ | 78,400 | $ | 579,500 | $ | 481,500 |
Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA): | ||||||
(in thousands) | ||||||
Year Ended December 31, 2017 | ||||||
Low | High | |||||
Operating income | $ | 34,000 | $ | 37,000 | ||
Depreciation and amortization of intangible assets | 26,000 | 26,000 | ||||
Stock-based compensation | 1,000 | 2,000 | ||||
Restructuring and other charges | — | — | ||||
Adjusted EBITDA | $ | 61,000 | $ | 65,000 |
@6102LW>ZL#'.<$.=DCP]$
M%A!D'+WO!9&=SPQK0_VB$"&1N[+6X6!AG!:[VCDH*LRY[1DD^:#//-&" X9(
M'59'P'^1A?%(?HJ;Q+H-.LQS//"L54\CIN[!C!YCX*>%'?=IS0[LY<2L3*:&
M.&UME <&9)\=JWCNS.3I=38;&&1->Z(./P"FBCGY,WUF[44Y) PS'34=_F.M.(P8'5 7+"V
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M).22NO$=':' O,VGLM;5U&UXZ%26C:&L]VA6^ZY
NE+RY=5%*]%FE ]U(]JUWJ6)KMUEKKVRLD^2DB=JMZZ24\7>PD^:E
MB-M*]G'7F+N7/4-O*U1"9SS4-EVO@*C^*.?("0X'R6S,P[#3]UV1L;X@#Q5K
M%91S4V[NT5)EVE7=[4L=H:9]XK5+50]#E8E(W[+3"
MHK6$::8CRUI&YRM9A8AHU;,LBQ<&+_7R_N_J^M-3\7N!?9?@^X]37V'3$[&-S;+
M;3!]00.FYD32[_2YJE%,N7OWET)R8<'U>T-'2?:^X"\9*@6&+5%IJI:IXC;;
M[W2FG$Y\ &S-#7?!8G'DIWTVC-BOVV\S[3W8/T%<],775&EYJ30MPHHGU4[)
M'EENF: 2=S>?=$^#F\L]6G*N][SO#'5>?SY(I::U\O7\;'-ZQ>WA]^5U;V>.Q=9J:&H&E]"%T9[IHC
M:ZNG;XGD'329QU/(E4]6NZ'U:(G3?;S[._$JI=9?U8VYHJ<1=S>Z&2FAFR<;
M