XML 44 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of recognised loss on disposal of assets

During the year ended December 31, 2015 the Company completed its obligations under the Purchase Agreement with the NRL and recognized a loss on disposal of assets of $670,943 within discontinued operations as detailed below:

 

   

Year Ended

December 31, 2015

 
Proceeds recognized pursuant to Stock Purchase Agreement   $ 50,000  
Investment in NRL     11,728  
Less carrying value of assets sold and liabilities assumed:        
Accounts receivable     (923,266 )
Intangible assets     (20,949 )
Property and equipment     (314,628 )
Other assets     (62,854 )
Liabilities assumed by buyer     589,026  
 Net loss on disposal of assets   $ 670,943
Schedule of disposal of consolidate statements of operations and comprehensive loss

The results of the NRLBH are disclosed as discontinued operations in the Company’s Consolidated Statements of Operations and Comprehensive Loss for all periods presented:

  

    For the Year Ended
December 31,
2015
 
Revenue   $ 5,523,116  
Cost of revenue     (3,539,134 )
Gross profit     1,983,982  
Expenses:        
Selling expenses     (1,303,425 )
Research and development expenses     (1,012,392 )
General and administrative expenses     (1,665,840 )
Loss on disposal     (670,943 )
Exit and disposal expenses     (399,399 )
Other expense, net     65,881  
Net loss from discontinued operations   $ (3,002,136 )