XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Preferred Stock Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock, Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Preferred Stock Additional Paid-in Capital [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Common Stock [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Common Stock, Additional Paid-in Capital [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Retained Earnings [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Preferred Stock Additional Paid-in Capital [Member]
Common Stock [Member]
Common Stock, Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2020                             1,000   47,550,000        
Balance at Dec. 31, 2020 $ 0 $ 0 $ 0 $ 9,732 $ 3,271 $ 0 $ 13,003               $ 0 $ 621 $ 8,559 $ 129,887 $ (111,899) $ 0 $ 27,168
Issuance of common stock and warrants                             $ 0 0 $ 7,418 62,250 0 0 69,668
Issuance of common stock and warrants (in shares)                                 41,211,000        
Issuance of common stock upon warrant exercise (in shares)                             0   32,063,000        
Issuance of common stock upon warrant exercise                             $ 0 0 $ 5,771 26,989 0 0 32,760
Conversion of Series B convertible preferred stock to common stock               $ 0 $ (1) $ 0 $ 1 $ 0 $ 0 $ 0              
Conversion of Series B convertible preferred stock to common stock (in shares)                   0                      
Compensation cost for stock options granted                             0 0 0 640 0 0 640
Net loss                             $ 0 0 $ 0 0 (3,538) 0 (3,538)
Balance (in shares) at Mar. 31, 2021                             1,000   120,824,000        
Balance at Mar. 31, 2021                             $ 0 620 $ 21,748 229,499 (112,166) 0 139,701
Balance (in shares) at Dec. 31, 2020                             1,000   47,550,000        
Balance at Dec. 31, 2020 $ 0 $ 0 $ 0 $ 9,732 $ 3,271 $ 0 $ 13,003               $ 0 621 $ 8,559 129,887 (111,899) 0 $ 27,168
Issuance of common stock upon warrant exercise (in shares)                                         37,452,000
Conversion of Series B convertible preferred stock to common stock (in shares)                           0.037              
Net loss                                         $ (15,774)
Balance (in shares) at Sep. 30, 2021                             1,000   126,622,000        
Balance at Sep. 30, 2021                             $ 0 584 $ 22,792 242,374 (124,402) 0 141,348
Balance (in shares) at Mar. 31, 2021                             1,000   120,824,000        
Balance at Mar. 31, 2021                             $ 0 620 $ 21,748 229,499 (112,166) 0 139,701
Issuance of common stock and warrants                             $ 0 0 $ 917 9,279 0 0 10,196
Issuance of common stock upon warrant exercise (in shares)                             0   5,091,000        
Conversion of Series B convertible preferred stock to common stock               $ 0 $ (33) $ 2 $ 31 $ 0 $ 0 $ 0              
Conversion of Series B convertible preferred stock to common stock (in shares)               0   9,000                      
Compensation cost for stock options granted                             $ 0 0 $ 0 1,214 0 0 1,214
Net loss                             $ 0 0 $ 0 0 (7,039) 0 (7,039)
Balance (in shares) at Jun. 30, 2021                             1,000   125,924,000        
Balance at Jun. 30, 2021                             $ 0 587 $ 22,667 240,023 (119,205) 0 144,072
Issuance of common stock and warrants                             $ 0 0 $ 53 809 0 0 $ 862
Issuance of common stock upon warrant exercise (in shares)                             0   296,000       296,000
Conversion of Series B convertible preferred stock to common stock                             $ 0 (3) $ 0 3 0 0 $ 0
Conversion of Series B convertible preferred stock to common stock (in shares)                           0.003 0   1,000        
Compensation cost for stock options granted                             $ 0 0 $ 0 1,794 0 0 1,794
Net loss                             $ 0 0 $ 0 0 (5,197) 0 (5,197)
Common stock issued for options exercises (in shares)                             0   699,000        
Common stock issued for options exercises                             $ 0 0 $ 126 1,597 0 0 1,723
Shares withheld related to cashless exercise of options and taxes (in shares)                             0   (298,000)        
Shares withheld related to cashless exercise of options and taxes                             $ 0 0 $ (54) (1,852) 0 (1,906)
Balance (in shares) at Sep. 30, 2021                             1,000   126,622,000        
Balance at Sep. 30, 2021                             $ 0 584 $ 22,792 242,374 (124,402) 0 141,348
Balance (in shares) at Dec. 31, 2021                             1,000   126,624,000        
Balance at Dec. 31, 2021                             $ 0 582 $ 22,792 243,996 (129,234) 0 138,136
Compensation cost for stock options granted                             0 0 0 1,806 0 0 1,806
Net loss                             $ 0 0 $ 0 0 (4,786) 0 (4,786)
Balance (in shares) at Mar. 31, 2022                             1,000   126,624,000        
Balance at Mar. 31, 2022                             $ 0 582 $ 22,792 245,802 (134,020) 0 135,156
Balance (in shares) at Dec. 31, 2021                             1,000   126,624,000        
Balance at Dec. 31, 2021                             $ 0 582 $ 22,792 243,996 (129,234) 0 138,136
Conversion of Series B convertible preferred stock to common stock (in shares)                           0              
Net loss                                         $ (19,469)
Common stock issued for options exercises (in shares)                                         (0)
Balance (in shares) at Sep. 30, 2022                             1,000   126,624,000        
Balance at Sep. 30, 2022                             $ 0 582 $ 22,792 249,239 (148,703) (54) $ 123,856
Balance (in shares) at Mar. 31, 2022                             1,000   126,624,000        
Balance at Mar. 31, 2022                             $ 0 582 $ 22,792 245,802 (134,020) 0 135,156
Compensation cost for stock options granted                             0 0 0 1,771 0 1,771
Net loss                             $ 0 0 $ 0 0 (6,672) 0 (6,672)
Balance (in shares) at Jun. 30, 2022                             1,000   126,624,000        
Balance at Jun. 30, 2022                             $ 0 582 $ 22,792 247,573 (140,692) 0 130,255
Conversion of Series B convertible preferred stock to common stock (in shares)                           0              
Compensation cost for stock options granted                             0 0 0 1,666 0 0 1,666
Net loss                             0 0 0 0 (8,011) 0 (8,011)
Other comprehensive loss                             $ 0 0 $ 0 0 0 (54) (54)
Balance (in shares) at Sep. 30, 2022                             1,000   126,624,000        
Balance at Sep. 30, 2022                             $ 0 $ 582 $ 22,792 $ 249,239 $ (148,703) $ (54) $ 123,856