XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Preferred Stock Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock, Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Preferred Stock Additional Paid-in Capital [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Common Stock [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Common Stock, Additional Paid-in Capital [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Retained Earnings [Member]
Conversion of Series B Convertible Preferred Stock into Common Stock [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Preferred Stock Additional Paid-in Capital [Member]
Common Stock [Member]
Common Stock, Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020                         1,000   47,550,000      
Balance at Dec. 31, 2020 $ 0 $ 0 $ 0 $ 9,732 $ 3,271 $ 13,003             $ 0 $ 621 $ 8,559 $ 129,887 $ (111,899) $ 27,168
Issuance of common stock and warrants                         $ 0 0 $ 7,418 62,250 0 69,668
Issuance of common stock and warrants, shares (in shares)                             41,211,000      
Issuance of common stock upon warrant exercise (in shares)                         0   32,063,000      
Issuance of common stock upon warrant exercise                         $ 0 0 $ 5,771 26,989 0 32,760
Conversion of Series B convertible preferred stock to common stock             $ 0 $ (1) $ 0 $ 1 $ 0 $ 0            
Conversion of Series B convertible preferred stock to common stock (in shares)                 0                  
Compensation cost for stock options granted                         0 0 0 640 0 640
Net loss                         $ 0 0 $ 0 0 (3,538) (3,538)
Balance (in shares) at Mar. 31, 2021                         1,000   120,824,000      
Balance at Mar. 31, 2021                         $ 0 620 $ 21,748 229,499 (112,166) 139,701
Balance (in shares) at Dec. 31, 2020                         1,000   47,550,000      
Balance at Dec. 31, 2020 $ 0 $ 0 $ 0 $ 9,732 $ 3,271 $ 13,003             $ 0 621 $ 8,559 129,887 (111,899) $ 27,168
Issuance of common stock upon warrant exercise (in shares)                                   37,154,000
Conversion of Series B convertible preferred stock to common stock (in shares)                       0.034            
Net loss                                   $ (10,577)
Balance (in shares) at Jun. 30, 2021                         1   125,924      
Balance at Jun. 30, 2021                         $ 0 587 $ 22,667 240,023 (119,205) 144,072
Balance (in shares) at Mar. 31, 2021                         1,000   120,824,000      
Balance at Mar. 31, 2021                         $ 0 620 $ 21,748 229,499 (112,166) 139,701
Issuance of common stock and warrants                         $ 0 0 $ 917 9,279 0 $ 10,196
Issuance of common stock upon warrant exercise (in shares)                         0   5,091     5,091,000
Conversion of Series B convertible preferred stock to common stock             $ 0 $ (33) $ 2 $ 31 $ 0 $ 0            
Conversion of Series B convertible preferred stock to common stock (in shares)             0   9     0.033            
Compensation cost for stock options granted                         $ 0 0 $ 0 1,214 0 $ 1,214
Net loss                         $ 0 0 $ 0 0 (7,039) (7,039)
Balance (in shares) at Jun. 30, 2021                         1   125,924      
Balance at Jun. 30, 2021                         $ 0 587 $ 22,667 240,023 (119,205) 144,072
Balance (in shares) at Dec. 31, 2021                         1,000   126,624,000      
Balance at Dec. 31, 2021                         $ 0 582 $ 22,792 243,996 (129,234) 138,136
Compensation cost for stock options granted                         0 0 0 1,806 0 1,806
Net loss                         $ 0 0 $ 0 0 (4,785) (4,785)
Balance (in shares) at Mar. 31, 2022                         1,000   126,624,000      
Balance at Mar. 31, 2022                         $ 0 582 $ 22,792 245,802 (134,019) 135,157
Balance (in shares) at Dec. 31, 2021                         1,000   126,624,000      
Balance at Dec. 31, 2021                         $ 0 582 $ 22,792 243,996 (129,234) 138,136
Conversion of Series B convertible preferred stock to common stock (in shares)                       0            
Net loss                                   (11,457)
Balance (in shares) at Jun. 30, 2022                         1,000   126,624,000      
Balance at Jun. 30, 2022                         $ 0 582 $ 22,792 247,573 (140,691) 130,256
Balance (in shares) at Mar. 31, 2022                         1,000   126,624,000      
Balance at Mar. 31, 2022                         $ 0 582 $ 22,792 245,802 (134,019) 135,157
Conversion of Series B convertible preferred stock to common stock (in shares)                       0            
Compensation cost for stock options granted                         0 0 0 1,771 0 1,771
Net loss                         $ 0 0 $ 0 0 (6,672) (6,672)
Balance (in shares) at Jun. 30, 2022                         1,000   126,624,000      
Balance at Jun. 30, 2022                         $ 0 $ 582 $ 22,792 $ 247,573 $ (140,691) $ 130,256