XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (9,326,825) $ (6,129,553)
Adjustments to reconcile net loss to net cash used in operating activities    
Compensation cost for stock options granted 726,252 560,369
Loss on disposal of assets 17,695
Depreciation and amortization 28,690 102,074
Change in fair value of common stock warrants 280,747
Change in stock-based compensation liability 2,180,659
Warrant financing expense 192,817
Changes in operating assets and liabilities:    
Prepaid expenses (39,387) 14,195
Research and development tax rebate receivable (122,218)
Accounts payable 215,803 126,079
Payroll liabilities (78,717) (142,312)
Accrued expenses (38,432) 33,578
Other current liabilities 50,543 7,212
Net cash used in operating activities (6,517,985) (4,911,268)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of furniture, fixtures and equipment (54,448)
Net cash used in investing activities (54,448)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of warrants 745,333
Net cash provided by financing activities 12,290,551 4,616,969
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 5,718,118 (294,299)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING BALANCE 7,272,469 3,082,962
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE 12,990,587 2,788,663
NONCASH INVESTING AND FINANCING ACTIVITIES    
Reclassification of warrant liability upon exercise of common stock warrants 1,893,160
Amount receivable for warrant exercise 3,900
Allocation of Class A and Class B Unit proceeds to warrant liability 1,612,413
Amortization of commitment shares issued for shares distributed for capital contribution 59,556 59,558
Units Consisting of Series B Convertible Preferred Stock and Warrants [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceed for issuance of Units, net of issuance costs 12,290,551
Class A and Class B Units [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceed for issuance of Units, net of issuance costs 3,871,636
Other Assets 1 [Member]    
Changes in operating assets and liabilities:    
Other assets $ (114,353) $ 25,831