XML 46 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation A reconciliation of the income tax benefit calculated at the U.S. federal statutory rate to the recognized income tax benefit and effective income tax rate is as follows (in thousands, except percentages):

 

 

 

As of December 31, 2025

 

 

Amount

 

 

Percent

 

Income tax benefit at the U.S. federal statutory rate

 

$

(7,302

)

 

 

21.0

%

State income taxes, net of federal income tax effect

 

 

 

 

 

0.0

%

Foreign tax effects

 

 

 

 

 

 

Australia

 

 

 

 

 

 

     Statutory tax rate difference between Australia and U.S.

 

 

(31

)

 

 

0.1

%

     Change in valuation allowance

 

 

22

 

 

 

-0.1

%

     Other

 

 

85

 

 

 

-0.2

%

Effect of changes in tax laws or rates enacted in the current period

 

 

 

 

 

0.0

%

Effect of cross border tax laws

 

 

(76

)

 

 

0.2

%

Tax credits

 

 

 

 

 

0.0

%

Change in valuation allowance

 

 

7,278

 

 

 

-20.9

%

Non taxable or non deductible items

 

 

 

 

 

 

     Other non-taxable income & disallowed expenses

 

 

173

 

 

 

-0.5

%

Other

 

 

(149

)

 

 

0.4

%

Changes in unrecognized tax benefits

 

 

 

 

 

0.0

%

Income tax benefit

 

$

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

Expected federal income tax benefit at statutory rate

$

(5,356

)

Disallowed R&D expenses

 

3

 

Non-taxable R&D rebate

 

 

Other permanent items

 

235

 

Return to provision

 

57

 

Stock-based compensation

 

246

 

Foreign rate differential

 

(76

)

Other

 

21

 

Effect of change in valuation allowance

 

4,870

 

Income tax benefit

$

 

 

 

 

 

Schedule of Deferred Tax Assets and Liabilities

The following table summarizes the significant components of the Company's deferred tax assets and liabilities (in thousands):

 

 

As of December 31,

 

 

2025

 

 

2024

 

Deferred tax assets

 

 

 

 

 

 

Accrued bonus

 

$

143

 

 

$

274

 

Accrued vacation

 

 

45

 

 

 

47

 

Stock-based compensation

 

 

4,887

 

 

 

4,265

 

Capitalized R&D expenses

 

 

300

 

 

 

7,825

 

Rebate reserve

 

 

153

 

 

 

220

 

Intangible assets, net

 

 

113

 

 

 

181

 

Investment in equity securities

 

 

987

 

 

 

987

 

Net operating loss carryforwards

 

 

30,091

 

 

 

15,716

 

Other

 

 

98

 

 

 

48

 

Total gross deferred tax asset

 

 

36,817

 

 

 

29,563

 

Valuation allowance

 

 

(36,817

)

 

 

(29,516

)

Net deferred tax assets

 

 

 

 

 

47

 

Deferred tax liabilities

 

 

 

 

 

 

Bonus compensation

 

 

 

 

 

(47

)

Net deferred tax assets

 

$

 

 

$