XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 9,728,369us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,500,718us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 1,280,209us-gaap_AccountsReceivableNetCurrent 297,958us-gaap_AccountsReceivableNetCurrent
Prepaid expense 263,763us-gaap_PrepaidExpenseCurrent 247,207us-gaap_PrepaidExpenseCurrent
Inventory, net 94,628us-gaap_InventoryNet 39,788us-gaap_InventoryNet
Total current assets 11,366,969us-gaap_AssetsCurrent 9,085,671us-gaap_AssetsCurrent
Furniture and equipment, net 381,590us-gaap_PropertyPlantAndEquipmentNet 357,532us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 1,877,755us-gaap_FiniteLivedIntangibleAssetsNet 1,920,645us-gaap_FiniteLivedIntangibleAssetsNet
Deferred financing costs 0us-gaap_DeferredFinanceCostsNoncurrentNet 351,961us-gaap_DeferredFinanceCostsNoncurrentNet
Other assets 176,551us-gaap_OtherAssetsNoncurrent 48,193us-gaap_OtherAssetsNoncurrent
Total assets 13,802,865us-gaap_Assets 11,764,002us-gaap_Assets
Current liabilities    
Accounts payable 966,208us-gaap_AccountsPayableCurrent 594,357us-gaap_AccountsPayableCurrent
Accrued expenses 1,117,932us-gaap_AccruedLiabilitiesCurrent 444,861us-gaap_AccruedLiabilitiesCurrent
Payroll liabilities 1,279,528us-gaap_EmployeeRelatedLiabilitiesCurrent 1,056,705us-gaap_EmployeeRelatedLiabilitiesCurrent
Short-term lease obligations 79,974us-gaap_CapitalLeaseObligationsCurrent 76,025us-gaap_CapitalLeaseObligationsCurrent
Other current liabilities 42,914us-gaap_OtherLiabilitiesCurrent 42,228us-gaap_OtherLiabilitiesCurrent
Total current liabilities 3,486,556us-gaap_LiabilitiesCurrent 2,214,176us-gaap_LiabilitiesCurrent
Deferred rent, net of current portion 7,227us-gaap_DeferredRentCreditNoncurrent 2,483us-gaap_DeferredRentCreditNoncurrent
Long-term lease obligations 25,230us-gaap_LongTermDebtAndCapitalLeaseObligations 49,216us-gaap_LongTermDebtAndCapitalLeaseObligations
Total liabilities 3,519,013us-gaap_Liabilities 2,265,875us-gaap_Liabilities
Commitments and contingencies (note 13)      
Stockholders' equity    
Preferred stock - $.001 par value; 10,000,000 shares authorized, 0 shares issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock - $.001 par value; 75,000,000 shares authorized, 27,217,257 and 24,564,058 shares issued and outstanding 27,217us-gaap_CommonStockValue 24,564us-gaap_CommonStockValue
Additional paid-in capital 48,766,466us-gaap_AdditionalPaidInCapital 44,648,103us-gaap_AdditionalPaidInCapital
Accumulated deficit (38,509,831)us-gaap_RetainedEarningsAccumulatedDeficit (35,174,540)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 10,283,852us-gaap_StockholdersEquity 9,498,127us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 13,802,865us-gaap_LiabilitiesAndStockholdersEquity $ 11,764,002us-gaap_LiabilitiesAndStockholdersEquity