XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended 12 Months Ended 32 Months Ended 41 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Sep. 30, 2012
Revenue                
Diagnostic Testing Service $ 104,011 $ 0 $ 376,696 $ 0       $ 376,696
Product Sales 1,565 0 6,690 0       8,190
Total Revenue 105,576 0 383,386 0 1,500 0 1,500 384,886
Cost of Revenue                
Diagnostic Testing Service (9,000) 0 (29,985) 0       (29,985)
Product Sales 0 0 0 0       (5,164)
Total Cost Of Revenue (9,000) 0 (29,985) 0 (5,164) 0 (5,164) (35,149)
Loss on Reduction of Inventory to LCM (6,077) 0 (29,884) 0 (92,026) 0 (92,026) (121,910)
Gross Profit 90,499 0 323,517 0 (95,690) 0 (95,690) 227,827
Selling expenses (87,704) 0 (281,971) 0 (160,851) (12,204) (173,055) (455,026)
General and Administrative expenses (1,138,467) (1,274,189) (3,405,198) (2,231,906) (3,172,649) (1,065,792) (4,361,299) (7,766,497)
Total operating expenses (1,226,171) (1,274,189) (3,687,169) (2,231,906) (3,333,500) (1,077,996) (4,534,353) (8,221,523)
Operating Loss (1,135,672) (1,274,189) (3,363,652) (2,231,906) (3,429,190) (1,077,996) (4,630,043) (7,993,694)
Interest Income 46 2,267 1,219 3,428 4,914 455 5,369 6,588
Interest Expense (7,756) (758) (11,816) (8,388) (17,992) (9,139) (27,131) (38,947)
Net Loss before Income Taxes (1,143,382) (1,272,680) (3,374,249) (2,236,866) (3,442,269) (1,086,680) (4,651,806) (8,026,053)
Income Taxes 0 0 0 0 0 250 250 250
Net Loss $ (1,143,382) $ (1,272,680) $ (3,374,249) $ (2,236,866) $ (3,442,269) $ (1,086,930) $ (4,652,056) $ (8,026,303)
Loss per common share - basic (in dollars per share)         $ (0.38) $ (0.18) $ (0.70)  
Loss per common share - diluted (in dollars per share)         $ (0.38) $ (0.18) $ (0.70)  
Loss per common share - basic and diluted (in dollars per share) $ (0.10) $ (0.11) $ (0.30) $ (0.27)       $ (1.05)
Weighted average shares outstanding, basic (in shares)         9,117,746 5,935,897 6,645,834  
Weighted average shares outstanding, diluted (in shares)         9,117,746 6,004,721 6,645,834  
Weighted average shares outstanding, basic & diluted (in shares) 11,256,867 11,256,867 11,256,867 8,394,219       7,657,400