XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Current Period Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Convertible Preferred Stock
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Treasury Stock, Common [Member]
Balance (in shares) at Dec. 31, 2023   125,304,064 582      
Balance at Dec. 31, 2023 $ 91,016 $ 22,792 $ 0 $ 255,987 $ (186,288) $ (1,475)
Issuance of common stock upon warrant exercise 204 $ 37 0 167 0 0
Issuance of common stock upon warrant exercise, shares   203,750        
Stock-based compensation 417 $ 0 0 417 0 0
Net loss (5,878) $ 0 $ 0 0 (5,878) 0
Balance (in shares) at Mar. 31, 2024   125,507,814 582      
Balance at Mar. 31, 2024 85,759 $ 22,829 $ 0 256,571 (192,166) (1,475)
Balance (in shares) at Dec. 31, 2023   125,304,064 582      
Balance at Dec. 31, 2023 91,016 $ 22,792 $ 0 255,987 (186,288) (1,475)
Net loss (11,927)          
Balance (in shares) at Jun. 30, 2024   125,757,416 582      
Balance at Jun. 30, 2024 80,162 $ 22,874 $ 0 256,978 (198,215) (1,475)
Balance (in shares) at Dec. 31, 2023   125,304,064 582      
Balance at Dec. 31, 2023 91,016 $ 22,792 $ 0 255,987 (186,288) (1,475)
Balance (in shares) at Dec. 31, 2024   129,170,004 582      
Balance at Dec. 31, 2024 71,477 $ 23,488 $ 0 261,256 (211,792) (1,475)
Balance (in shares) at Mar. 31, 2024   125,507,814 582      
Balance at Mar. 31, 2024 85,759 $ 22,829 $ 0 256,571 (192,166) (1,475)
Issuance of common stock upon warrant exercise 100 $ 18 0 82    
Issuance of common stock upon warrant exercise, shares   100,000        
Issuance of common stock upon option exercise (in Shares)   268,998        
Issuance of common stock upon option exercise 228 $ 48 0 180    
Shares withheld related to cashless exercise of options and taxes (228) $ (21) 0 (207)    
Shares withheld related to cashless exercise of options and taxes (in shares)   (119,396)        
Stock-based compensation 352   0 352    
Net loss (6,049)   $ 0   (6,049)  
Balance (in shares) at Jun. 30, 2024   125,757,416 582      
Balance at Jun. 30, 2024 80,162 $ 22,874 $ 0 256,978 (198,215) (1,475)
Balance (in shares) at Dec. 31, 2024   129,170,004 582      
Balance at Dec. 31, 2024 71,477 $ 23,488 $ 0 261,256 (211,792) (1,475)
Stock-based compensation 563 0 0 563 0 0
Net loss (6,718) $ 0 $ 0 0 (6,718) 0
Balance (in shares) at Mar. 31, 2025   129,170,004 582      
Balance at Mar. 31, 2025 65,322 $ 23,488 $ 0 261,819 (218,510) (1,475)
Balance (in shares) at Dec. 31, 2024   129,170,004 582      
Balance at Dec. 31, 2024 71,477 $ 23,488 $ 0 261,256 (211,792) (1,475)
Net loss (15,141)          
Balance (in shares) at Jun. 30, 2025   129,171,424 577      
Balance at Jun. 30, 2025 57,695 $ 23,488 $ 0 262,615 (226,933) (1,475)
Balance (in shares) at Mar. 31, 2025   129,170,004 582      
Balance at Mar. 31, 2025 65,322 $ 23,488 $ 0 261,819 (218,510) (1,475)
Issuance of common stock upon Series B preferred stock conversion (in shares)   1,420 (5)      
Issuance of common stock upon Series B preferred stock conversion     $ 0      
Stock-based compensation 796   0 796    
Net loss (8,423)   $ 0   (8,423)  
Balance (in shares) at Jun. 30, 2025   129,171,424 577      
Balance at Jun. 30, 2025 $ 57,695 $ 23,488 $ 0 $ 262,615 $ (226,933) $ (1,475)