XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Current Period Unaudited) - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Convertible Preferred Stock
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Treasury Stock, Common [Member]
Balance (in shares) at Dec. 31, 2022   126,624,110 582      
Balance at Dec. 31, 2022 $ 117,964,000 $ 22,792,000 $ 0 $ 251,366,000 $ (156,194,000) $ 0
Stock-based compensation 1,573,000 0 0 1,573,000 0 0
Net loss (6,281,000) $ 0 $ 0 0 (6,281,000) 0
Balance (in shares) at Mar. 31, 2023   126,624,110 582      
Balance at Mar. 31, 2023 113,256,000 $ 22,792,000 $ 0 252,939,000 (162,475,000) 0
Balance (in shares) at Dec. 31, 2022   126,624,110 582      
Balance at Dec. 31, 2022 117,964,000 $ 22,792,000 $ 0 251,366,000 (156,194,000) 0
Net loss (22,340,000)          
Balance (in shares) at Sep. 30, 2023   125,304,064 582      
Balance at Sep. 30, 2023 98,251,000 $ 22,792,000 $ 0 255,468,000 (178,534,000) (1,475,000)
Balance (in shares) at Mar. 31, 2023   126,624,110 582      
Balance at Mar. 31, 2023 113,256,000 $ 22,792,000 $ 0 252,939,000 (162,475,000) 0
Stock-based compensation 1,603,000 0 0 1,603,000 0 0
Common stock repurchased (152,000) $ 0 0 0 0 (152,000)
Common stock repurchased, shares   (119,382)        
Net loss (9,830,000) $ 0 $ 0 0 (9,830,000) 0
Balance (in shares) at Jun. 30, 2023   126,504,728 582      
Balance at Jun. 30, 2023 104,877,000 $ 22,792,000 $ 0 254,542,000 (172,305,000) (152,000)
Stock-based compensation 926,000 0 0 926,000 0 0
Common stock repurchased (1,323,000) $ 0 0 0 0 (1,323,000)
Common stock repurchased, shares   (1,200,664)        
Net loss (6,229,000) $ 0 $ 0 0 (6,229,000) 0
Balance (in shares) at Sep. 30, 2023   125,304,064 582      
Balance at Sep. 30, 2023 98,251,000 $ 22,792,000 $ 0 255,468,000 (178,534,000) (1,475,000)
Balance (in shares) at Dec. 31, 2023   125,304,064 582      
Balance at Dec. 31, 2023 91,016,000 $ 22,792,000 $ 0 255,987,000 (186,288,000) (1,475,000)
Stock-based compensation 417,000 0 0 417,000 0 0
Issuance of common stock upon warrant exercise 204,000 $ 37,000 0 167,000 0 0
Issuance of common stock upon warrant exercise, shares   203,750        
Net loss (5,878,000) $ 0 $ 0 0 (5,878,000) 0
Balance (in shares) at Mar. 31, 2024   125,507,814 582      
Balance at Mar. 31, 2024 85,759,000 $ 22,829,000 $ 0 256,571,000 (192,166,000) (1,475,000)
Balance (in shares) at Dec. 31, 2023   125,304,064 582      
Balance at Dec. 31, 2023 91,016,000 $ 22,792,000 $ 0 255,987,000 (186,288,000) (1,475,000)
Net loss (19,157,000)          
Balance (in shares) at Sep. 30, 2024   125,801,254 582      
Balance at Sep. 30, 2024 73,681,000 $ 22,882,000 $ 0 257,719,000 (205,445,000) (1,475,000)
Balance (in shares) at Mar. 31, 2024   125,507,814 582      
Balance at Mar. 31, 2024 85,759,000 $ 22,829,000 $ 0 256,571,000 (192,166,000) (1,475,000)
Stock-based compensation 352,000 0 0 352,000 0 0
Issuance of common stock upon warrant exercise 100,000 $ 18,000 0 82,000 0 0
Issuance of common stock upon warrant exercise, shares   100,000        
Issuance of common stock upon option exercise (in Shares)   268,998        
Issuance of common stock upon option exercise 228,000 $ 48,000 0 180,000 0 0
Shares withheld related to cashless exercise of options and taxes (in shares)   (119,396)        
Shares withheld related to cashless exercise of options and taxes (228,000) $ (21,000) 0 (207,000) 0 0
Net loss (6,049,000) $ 0 $ 0 0 (6,049,000) 0
Balance (in shares) at Jun. 30, 2024   125,757,416 582      
Balance at Jun. 30, 2024 80,162,000 $ 22,874,000 $ 0 256,978,000 (198,215,000) (1,475,000)
Stock-based compensation 749,000 $ 0 0 749,000 0 0
Issuance of common stock upon option exercise (in Shares)   75,000        
Issuance of common stock upon option exercise 45,000 $ 14,000 0 31,000 0 0
Shares withheld related to cashless exercise of options and taxes (in shares)   (31,162)        
Shares withheld related to cashless exercise of options and taxes (45,000) $ (6,000) 0 (39,000) 0 0
Net loss (7,230,000) $ 0 $ 0 0 (7,230,000) 0
Balance (in shares) at Sep. 30, 2024   125,801,254 582      
Balance at Sep. 30, 2024 $ 73,681,000 $ 22,882,000 $ 0 $ 257,719,000 $ (205,445,000) $ (1,475,000)