XML 52 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Employee Benefit Plans  
Schedule of change in projected benefit obligation, change in plan assets, funded status and weighted average actuarial assumptions

The change in projected benefit obligation, change in plan assets, funded status and weighted average actuarial assumptions were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

December 31,

 

 

December 31,

 

 

    

2015

 

2014

 

 

2015

 

2014

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation at beginning of period

 

$

248,505

 

$

220,330

 

 

$

59,830

 

$

50,988

 

Service cost

 

 

 —

 

 

 —

 

 

 

1,088

 

 

897

 

Interest cost

 

 

8,073

 

 

8,844

 

 

 

2,355

 

 

2,384

 

Actuarial (gain) loss

 

 

6,699

 

 

26,643

 

 

 

(765)

 

 

7,239

 

Benefits paid

 

 

(59,822)

 

 

(7,312)

 

 

 

(1,759)

 

 

(1,678)

 

Obligation at end of period

 

 

203,455

 

 

248,505

 

 

 

60,749

 

 

59,830

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

206,309

 

 

188,386

 

 

 

 —

 

 

 —

 

Actual return on plan assets

 

 

852

 

 

15,562

 

 

 

 —

 

 

 —

 

Employer contributions

 

 

9,339

 

 

9,673

 

 

 

1,759

 

 

1,678

 

Benefits paid

 

 

(59,822)

 

 

(7,312)

 

 

 

(1,759)

 

 

(1,678)

 

Fair value of plan assets at end of period

 

 

156,678

 

 

206,309

 

 

 

 —

 

 

 —

 

Funded status:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets less than projected benefit obligation

 

$

(46,777)

 

$

(42,196)

 

 

$

(60,749)

 

$

(59,830)

 

Amounts recognized on balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

 —

 

$

 —

 

 

$

(2,929)

 

$

(2,660)

 

Employee benefit obligation, noncurrent

 

 

(46,777)

 

 

(42,196)

 

 

 

(57,820)

 

 

(57,170)

 

Net amount recognized

 

$

(46,777)

 

$

(42,196)

 

 

$

(60,749)

 

$

(59,830)

 

Actuarial loss recognized in accumulated other comprehensive income (loss)

 

$

(37,945)

 

$

(27,728)

 

 

$

(9,577)

 

$

(10,931)

 

Actuarial assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

 

12/31/2015

 

 

12/31/2014

 

 

 

12/31/2015

 

 

12/31/2014

 

Discount rate ranges from a low of

 

 

4.09

%

 

3.70

%  

 

 

4.32

%

 

3.97

%  

Discount rate ranges to a high of

 

 

4.10

%  

 

3.74

%  

 

 

4.56

%

 

4.15

%  

Assumed health care cost trend rate, current

 

 

NA

 

 

NA

 

 

 

7.50

%  

 

6.75

%  

Assumed health care cost trend rate, ultimate

 

 

NA

 

 

NA

 

 

 

5.00

%  

 

5.00

%  

Assumed health care cost trend rate, ultimate year

 

 

NA

 

 

NA

 

 

 

2026

 

 

2022

 

 

Schedule of the fair values of pension plan assets based on trading values or fund net asset value, by asset category

The fair values of the Company’s pension plan assets at December 31, 2015 and 2014, based on trading values or fund net asset value, by asset category and basis of valuation, are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Quoted Prices

    

 

 

    

 

 

    

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks - domestic large cap

 

$

8,954

 

$

 —

 

$

 —

 

$

8,954

 

Equity funds - large cap index

 

 

 —

 

 

85,874

 

 

 —

 

 

85,874

 

Fixed income funds - diversified bond

 

 

 —

 

 

61,300

 

 

 —

 

 

61,300

 

Short term investment funds

 

 

 —

 

 

550

 

 

 —

 

 

550

 

 

 

$

8,954

 

$

147,724

 

$

 —

 

$

156,678

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks - domestic large cap

 

$

18,752

 

$

 —

 

$

 —

 

$

18,752

 

Equity funds - large cap index

 

 

 —

 

 

108,189

 

 

 —

 

 

108,189

 

Fixed income funds - diversified bond

 

 

 —

 

 

78,503

 

 

 —

 

 

78,503

 

Short term investment funds

 

 

 —

 

 

865

 

 

 —

 

 

865

 

 

 

$

18,752

 

$

187,557

 

$

 —

 

$

206,309

 

 

Schedule of projected benefit payments

The Company projects that its plans will make the following benefit payments for the years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

 

 

    

Other

 

 

 

Pension Plans

 

Postretirement

 

 

 

Benefits Paid

 

Benefits Paid

 

2016

 

$

17,430

 

$

2,992

 

2017

 

 

14,938

 

 

3,232

 

2018

 

 

15,602

 

 

3,555

 

2019

 

 

12,572

 

 

3,633

 

2020

 

 

13,067

 

 

3,725

 

2021 through 2025

 

 

62,046

 

 

18,393

 

 

 

$

135,655

 

$

35,530

 

 

Schedule of one-percentage point change in assumed health care cost trend rates

A one‑percentage point change in the assumed health care cost trend rates would have the following annual effects (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

1-Percentage

    

1-Percentage

 

 

 

Point Increase

 

Point Decrease

 

Effect on total of service and interest costs components

 

$

263

 

$

(207)

 

Effect on postretirement benefit obligation

 

 

3,925

 

 

(3,154)

 

 

Pension  
Employee Benefit Plans  
Schedule of components of benefit costs and weighted average actuarial assumptions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the For the Year Ended

 

 

 

 

 

December 31,

 

 

 

 

    

2015

 

    

2014

 

    

2013

 

Interest cost

 

 

 

$

7,994

 

 

$

8,844

 

 

$

8,344

 

Expected asset return

 

 

 

 

(12,565)

 

 

 

(12,664)

 

 

 

(11,860)

 

Amortization of loss

 

 

 

 

186

 

 

 

135

 

 

 

628

 

Net periodic benefit income

 

 

 

 

(4,385)

 

 

 

(3,685)

 

 

 

(2,888)

 

Settlement loss

 

 

 

 

8,088

 

 

 

 —

 

 

 

 —

 

Total benefit cost (income)

 

 

 

$

3,703

 

 

$

(3,685)

 

 

$

(2,888)

 

Actuarial assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate ranges from a low of

 

 

 

 

3.54

%

 

 

4.40

%

 

 

3.55

%

Discount rate ranges to a high of

 

 

 

 

4.09

%

 

 

4.62

%

 

 

3.80

%

Expected return on plan assets

 

 

 

 

7.25

%

 

 

7.25

%

 

 

7.50

%

 

Other Postretirement Benefits  
Employee Benefit Plans  
Schedule of components of benefit costs and weighted average actuarial assumptions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the For the Year Ended

 

 

 

 

December 31,

 

 

    

 

2015

 

 

2014

 

    

2013

 

Service cost

 

 

$

1,088

 

 

$

897

 

 

$

1,047

 

Interest cost

 

 

 

2,355

 

 

 

2,384

 

 

 

2,089

 

Amortization of loss

 

 

 

588

 

 

 

60

 

 

 

356

 

Total benefit cost

 

 

$

4,031

 

 

$

3,341

 

 

$

3,492

 

Actuarial assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate range from

 

 

 

3.97

%  

 

 

4.75

%  

 

 

3.85

%  

Discount rate range to

 

 

 

4.15

%  

 

 

5.01

%  

 

 

4.10

%  

Assumed health care cost trend rate, current

 

 

 

6.75

%  

 

 

7.00

%  

 

 

7.50

%  

Assumed health care cost trend rate, ultimate

 

 

 

5.00

%  

 

 

5.00

%  

 

 

5.00

%  

Assumed health care cost trend rate, ultimate year

 

 

 

2022

 

 

 

2022

 

 

 

2018