XML 19 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2013
SystemMetrics Corporation
 
Acquisitions  
Summary of assets acquired and liabilities assumed

The following table summarizes the assets acquired and the liabilities assumed (dollars in thousands):

 

Assets -

 

 

 

Property and equipment

 

$

3,781

 

Intangible assets

 

4,380

 

Goodwill

 

10,368

 

Other assets

 

643

 

 

 

19,172

 

 

 

 

 

Liabilities -

 

 

 

Current liabilities

 

3,684

 

Non-current liabilities

 

2,304

 

Deferred income taxes

 

1,326

 

 

 

7,314

 

 

 

 

 

Net acquisition price

 

$

11,858

 

Schedule of pro forma results

The pro forma results are as follows (dollars in thousands):

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

99,649

 

$

98,512

 

$

296,443

 

$

294,411

 

Expenses

 

91,610

 

87,885

 

264,808

 

262,631

 

Operating income

 

8,039

 

10,627

 

31,635

 

31,780

 

Other income (expense)

 

(4,082

)

(5,480

)

(18,344

)

(21,974

)

Income before income tax benefit

 

3,957

 

5,147

 

13,291

 

9,806

 

Income tax expense (benefit)

 

1,301

 

(298

)

4,970

 

(799

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,656

 

$

5,445

 

$

8,321

 

$

10,605

 

Wavecom Solutions Corporation
 
Acquisitions  
Summary of assets acquired and liabilities assumed

The adjustments are as follows (dollars in thousands):

 

 

 

 

 

 

 

Recognized

 

 

 

Recognized

 

Measurement

 

as of

 

 

 

as of

 

Period

 

Acquisition

 

 

 

Acquisition

 

Adjustments

 

As Revised

 

 

 

 

 

 

 

 

 

Assets -

 

 

 

 

 

 

 

Property and equipment

 

$

11,898

 

$

876

 

$

12,774

 

Intangible assets

 

1,060

 

(410

)

650

 

Goodwill

 

1,569

 

(154

)

1,415

 

Other assets

 

1,663

 

 

1,663

 

 

 

16,190

 

312

 

16,502

 

 

 

 

 

 

 

 

 

Liabilities -

 

 

 

 

 

 

 

Current liabilities

 

2,360

 

 

2,360

 

Payable from Wavecom to the Company

 

4,037

 

 

4,037

 

Non-current liabilities

 

1,450

 

 

1,450

 

 

 

7,847

 

 

7,847

 

 

 

 

 

 

 

 

 

Net acquisition price

 

$

8,343

 

$

312

 

$

8,655