XML 64 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Employee Benefit Plans  
Schedule of change in projected benefit obligation, change in plan assets, funded status and weighted average actuarial assumptions

        The change in projected benefit obligation, change in plan assets, funded status and weighted average actuarial assumptions were as follows (dollars in thousands):

                                                                                                                                                                                    

 

 

Pension Benefits


December 31,


 

Other Postretirement Benefits


December 31,


 

 

 

2014

 

2013

 

2014

 

2013

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation at beginning of period

 

$

220,330

 

$

245,211

 

$

50,988

 

$

53,630

 

Service cost

 

 

—

 

 

—

 

 

897

 

 

1,047

 

Interest cost

 

 

8,844

 

 

8,344

 

 

2,384

 

 

2,089

 

Actuarial (gain) loss

 

 

26,643

 

 

(16,236

)

 

7,239

 

 

(4,044

)

Benefits paid

 

 

(7,312

)

 

(16,989

)

 

(1,678

)

 

(1,734

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Obligation at end of period

 

 

248,505

 

 

220,330

 

 

59,830

 

 

50,988

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

188,386

 

 

164,426

 

 

—

 

 

—

 

Actual return on plan assets

 

 

15,562

 

 

29,056

 

 

—

 

 

—

 

Employer contributions

 

 

9,673

 

 

11,893

 

 

1,678

 

 

1,734

 

Benefits paid

 

 

(7,312

)

 

(16,989

)

 

(1,678

)

 

(1,734

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Fair value of plan assets at end of period

 

 

206,309

 

 

188,386

 

 

—

 

 

—  

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Funded status:

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets less than projected benefit obligation

 

$

(42,196

)

$

(31,944

)

$

(59,830

)

$

(50,988

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​  

Amounts recognized on balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

—

 

$

—

 

$

(2,660

)

$

(2,611

)

Employee benefit obligation, noncurrent

 

 

(42,196

)

 

(31,944

)

 

(57,170

)

 

(48,377

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

Net amount recognized

 

$

(42,196

)

$

(31,944

)

$

(59,830

)

$

(50,988

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​  

Actuarial gain (loss) recognized in accumulated other comprehensive income (loss)

 

$

(27,728

)

$

(3,783

)

$

(10,931

)

$

(3,752

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​  

Actuarial assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

 

12/31/2014

 

 

12/31/2013

 

 

12/31/2014

 

 

12/31/2013

 

Discount rate

 

 

3.70% to 3.74

%

 

4.40% to 4.62

%

 

3.97% to 4.15

%

 

4.75% to 5.01

%

Assumed health care cost trend rate, current

 

 

NA

 

 

NA

 

 

6.75

%

 

7.00

%

Assumed health care cost trend rate, ultimate

 

 

NA

 

 

NA

 

 

5.00

%

 

5.00

%

Assumed health care cost trend rate, ultimate year

 

 

NA

 

 

NA

 

 

2022

 

 

2022

 

 

Schedule of the fair values of pension plan assets based on trading values or fund net asset value, by asset category

        The fair values of the Company's pension plan assets at December 31, 2014 and 2013, based on trading values or fund net asset value, by asset category and basis of valuation, are as follows (dollars in thousands):

                                                                                                                                                                                    

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks—domestic large cap

 

$

18,752 

 

$

—

 

$

—

 

$

18,752 

 

Equity funds—large cap index

 

 

—

 

 

108,189 

 

 

—

 

 

108,189 

 

Fixed income funds—diversified bond

 

 

—

 

 

78,503 

 

 

—

 

 

78,503 

 

Short term investment funds

 

 

—

 

 

865 

 

 

—

 

 

865 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

$

18,752 

 

$

187,557 

 

$

—

 

$

206,309 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​  

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks—domestic large cap

 

$

18,658 

 

$

—

 

$

—

 

$

18,658 

 

Equity funds—large cap index

 

 

—

 

 

100,478 

 

 

—

 

 

100,478 

 

Fixed income funds—diversified bond

 

 

—

 

 

68,242 

 

 

—

 

 

68,242 

 

Short term investment funds

 

 

—

 

 

1,008 

 

 

—

 

 

1,008 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

$

18,658 

 

$

169,728 

 

$

—

 

$

188,386 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​  

 

Schedule of projected benefit payments

        The Company projects that its plans will make the following benefit payments for the years ended December 31 (dollars in thousands):

                                                                                                                                                                                    

 

 

Pension Plans
Benefits Paid

 

Other
Postretirement
Benefits Paid

 

2015

 

$

48,966 

 

$

2,712 

 

2016

 

 

23,343 

 

 

2,831 

 

2017

 

 

18,827 

 

 

3,058 

 

2018

 

 

18,601 

 

 

3,324 

 

2019

 

 

15,307 

 

 

3,428 

 

2020 through 2024

 

 

68,611 

 

 

17,777 

 

​

​

​  

​  

​

​  

​  

​

 

 

$

193,655 

 

$

33,130 

 

​

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​  

 

Schedule of one-percentage point change in assumed health care cost trend rates

A one-percentage point change in the assumed health care cost trend rates would have the following annual effects (dollars in thousands):

                                                                                                                                                                                    

 

 

1-Percentage
Point Increase

 

1-Percentage
Point Decrease

 

Effect on total of service and interest costs components

 

$

205

 

$

(169

)

Effect on postretirement benefit obligation

 

 

3,840

 

 

(3,070

)

 

Pension Benefits  
Employee Benefit Plans  
Schedule of components of benefit costs and weighted average actuarial assumptions

                                                                                                                                                                                    

 

 

For the Year Ended
December 31,

 

 

 

2014

 

2013

 

2012

 

Service cost

 

$

—

 

$

—

 

$

1,488

 

Interest cost

 

 

8,844

 

 

8,344

 

 

10,008

 

Expected asset return

 

 

(12,664

)

 

(11,860

)

 

(11,491

)

Amortization of net (gain) loss

 

 

135

 

 

628

 

 

429

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Total benefit cost (income)

 

$

(3,685

)

$

(2,888

)

$

434

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

Actuarial assumptions:

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.40% to 4.62

%

 

3.55% to 3.80

%

 

4.44% to 4.59

%

Expected return on plan assets

 

 

7.25

%

 

7.50

%

 

7.75

%

Long-term rate of compensation increase

 

 

NA

 

 

NA

 

 

3.50% to 5.00

%

 

Other Postretirement Benefits  
Employee Benefit Plans  
Schedule of components of benefit costs and weighted average actuarial assumptions

                                                                                                                                                                                    

 

 

For the Year Ended
December 31,

 

 

 

2014

 

2013

 

2012

 

Service cost

 

$

897 

 

$

1,047 

 

$

965 

 

Interest cost

 

 

2,384 

 

 

2,089 

 

 

2,362 

 

Amortization of net (gain) loss

 

 

60 

 

 

356 

 

 

118 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Total benefit cost

 

$

3,341 

 

$

3,492 

 

$

3,445 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

Actuarial assumptions:

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.75% to 5.01

%

 

3.85% to 4.10

%

 

4.85% to 5.09

%

Assumed health care cost trend rate, current

 

 

7.00 

%

 

7.50 

%

 

7.50 

%

Assumed health care cost trend rate, ultimate

 

 

5.00 

%

 

5.00 

%

 

5.00 

%

Assumed health care cost trend rate, ultimate year

 

 

2022 

 

 

2018 

 

 

2018