XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition Activity (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed The following table summarizes the provisional fair values assigned to the assets and liabilities of DTS as of June 1, 2021 (in thousands):
June 1, 2021
Working capital$12,587 
Property and equipment1,209 
Deferred income tax liability(6,178)
Intangible assets:
Acquired technology13,167 
Customer relationships8,135 
Trade names2,393 
Total intangible assets23,695 
Fair value of acquired identifiable assets31,313 
Purchase price$47,216 
Goodwill$15,903 
(a) Working capital accounts include accounts receivable, inventory, prepaid expenses, accounts payable, accrued expenses, and accrued payroll.
The following table summarizes the final fair values assigned to the assets and liabilities of DSI as of November 1, 2019 (in thousands):
November 1, 2019
Working capital (a)
$6,740 
Property and equipment1,727 
Long-term deferred income tax liability(2,643)
Non-Controlling interest(299)
Intangible assets:
Patents and acquired technology10,250 
Customer relationships4,344 
Trade names3,300 
Total intangible assets17,894 
Fair value of acquired identifiable assets and liabilities23,419 
Purchase price40,325 
Goodwill$16,906 
(a) Working capital accounts include accounts receivable, inventory, prepaid expenses, accounts payable, accrued expenses, and accrued payroll.
Schedule of Acquisition Costs
The Company recorded acquisition costs associated with this transaction as follows (in thousands):

Year Ended December 31,
2021
Legal fees$341 
Appraisal fees18 
Investment banker fees and insurance costs839 
$1,198 
The Company recorded acquisition costs of associated with this transaction in its consolidated statements of operation as follows (in thousands):
Year ended December 31,
2019
Accounting and legal fees$214 
Appraisal fees13 
Other216 
$443 
Business Acquisition, Pro Forma Information
Following are the supplemental consolidated financial results for the Company on an unaudited pro forma basis, as if the DTS acquisition had been consummated on January 1, 2020 (unaudited):

Year ended December 31,Year ended December 31,
20212020
(unaudited)(unaudited)
Pro forma net revenues
$331,155 $301,577 
Pro forma net earnings attributable to VPG stockholders
$25,109 $14,289 
Pro forma basic earnings per share attributable to VPG stockholders
$1.84 $1.05 
Pro forma diluted earnings per share attributable to VPG stockholders
$1.84 $1.05