XML 30 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition Activity (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair values assigned to the assets and liabilities of DSI as of November 1, 2019 (in thousands):
Working capital (a)
$
6,874

Property and equipment
1,727

Long-term deferred income tax liability
(4,321
)
Non-Controlling interest
(299
)
Intangible assets:
 
Patents and acquired technology
10,250

Customer relationships
4,344

Trade names
3,300

Total intangible assets
17,894

Fair value of acquired identifiable assets and liabilities
21,875

Purchase price
40,481

Goodwill
$
18,606

(a) Working capital accounts include accounts receivable, inventory, prepaid expenses, accounts payable, accrued expenses, and accrued payroll.
Schedule of Acquisition Costs
The Company recorded acquisition costs of associated with this transaction in its consolidated statements of operation as follows (in thousands):
 
Year ended December 31, 2019
Accounting and legal fees
$
214

Appraisal fees
13

Other
216

 
$
443

Business Acquisition, Pro Forma Information
Following are the supplemental consolidated financial results for the Company on a unaudited pro forma basis, as if the DSI acquisition had been consummated on January 1, 2018 (unaudited):
 
Year ended December 31,
 
2019
 
2018
Pro forma net revenues
$
298,085

 
$
314,437

 
 
 
 
Pro forma net earnings attributable to VPG stockholders
$
22,775

 
$
23,821

 
 
 
 
Pro forma basic earnings per share attributable to VPG stockholders
$
1.69

 
$
1.77

Pro forma diluted earnings per share attributable to VPG stockholders
$
1.68

 
$
1.76