XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value of Financial Instruments - Significant Level 3 Inputs (Details)
$ in Thousands
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 342,015 [1],[2] $ 409,665 [3],[4]
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 327,206 387,828
Level 3 | Discounted cash flow | First lien debt investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 115,014 123,028
Level 3 | Discounted cash flow | Second lien debt investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 2,500 27,400
Level 3 | Discounted cash flow | Subordinated notes    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 53,368 61,308
Level 3 | Discounted cash flow | Mezzanine debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 8,074 12,574
Level 3 | Market approach | First lien debt investments | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 21,925 16,684
Level 3 | Market approach | First lien debt investments | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 8,225 9,232
Level 3 | Market approach | First lien debt investments | Transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 10,432 19,093
Level 3 | Market approach | Second lien debt investments | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 448 4,913
Level 3 | Market approach | Second lien debt investments | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 6,461 2,018
Level 3 | Market approach | Subordinated notes    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   2,993
Level 3 | Market approach | Subordinated notes | Net asset value liquidation    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 163  
Level 3 | Market approach | Preferred equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 12,448  
Level 3 | Market approach | Preferred equity | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   12,248
Level 3 | Market approach | Preferred equity | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 119  
Level 3 | Market approach | Common equity, warrants and other | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 88,029 96,337
Level 3 | Market approach | Common equity, warrants and other | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 0 $ 0
Level 3 | Minimum | Discounted cash flow | First lien debt investments | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0861 0.0901
Level 3 | Minimum | Discounted cash flow | Second lien debt investments | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.1370 0.1084
Level 3 | Minimum | Discounted cash flow | Subordinated notes | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.1300 0.1500
Level 3 | Minimum | Discounted cash flow | Subordinated notes | Constant default rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0200 0.0200
Level 3 | Minimum | Discounted cash flow | Subordinated notes | Recovery rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.6500 0.6500
Level 3 | Minimum | Discounted cash flow | Mezzanine debt | Constant default rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0200 0.0200
Level 3 | Minimum | Discounted cash flow | Mezzanine debt | Recovery rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.6500 0.6500
Level 3 | Minimum | Discounted cash flow | Mezzanine debt | Discount margin    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0910 0.0760
Level 3 | Minimum | Market approach | First lien debt investments | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 3.00 3.00
Level 3 | Minimum | Market approach | First lien debt investments | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.35 0.40
Level 3 | Minimum | Market approach | Second lien debt investments | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 9.00 8.43
Level 3 | Minimum | Market approach | Second lien debt investments | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.35 0.40
Level 3 | Minimum | Market approach | Preferred equity | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 7.25 7.00
Level 3 | Minimum | Market approach | Preferred equity | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.50  
Level 3 | Minimum | Market approach | Common equity, warrants and other | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 6.00 5.85
Level 3 | Minimum | Market approach | Common equity, warrants and other | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.35 0.00
Level 3 | Maximum | Discounted cash flow | First lien debt investments | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.3750 0.3250
Level 3 | Maximum | Discounted cash flow | Second lien debt investments | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.1370 0.3345
Level 3 | Maximum | Discounted cash flow | Subordinated notes | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.2750 0.4000
Level 3 | Maximum | Discounted cash flow | Subordinated notes | Constant default rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0300 0.0300
Level 3 | Maximum | Discounted cash flow | Subordinated notes | Recovery rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.6500 0.6500
Level 3 | Maximum | Discounted cash flow | Mezzanine debt | Constant default rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0200 0.0300
Level 3 | Maximum | Discounted cash flow | Mezzanine debt | Recovery rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.6500 0.6500
Level 3 | Maximum | Discounted cash flow | Mezzanine debt | Discount margin    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.1070 0.0990
Level 3 | Maximum | Market approach | First lien debt investments | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 8.00 7.27
Level 3 | Maximum | Market approach | First lien debt investments | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.50 0.40
Level 3 | Maximum | Market approach | Second lien debt investments | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 9.00 8.43
Level 3 | Maximum | Market approach | Second lien debt investments | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.90 0.40
Level 3 | Maximum | Market approach | Preferred equity | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 8.50 8.50
Level 3 | Maximum | Market approach | Preferred equity | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.50  
Level 3 | Maximum | Market approach | Common equity, warrants and other | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 14.75 15.75
Level 3 | Maximum | Market approach | Common equity, warrants and other | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.50 0.40
Level 3 | Weighted Average | Discounted cash flow | First lien debt investments | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.1277 0.1307
Level 3 | Weighted Average | Discounted cash flow | Second lien debt investments | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.1370 0.1531
Level 3 | Weighted Average | Discounted cash flow | Subordinated notes | Discount rates    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.1873 0.2225
Level 3 | Weighted Average | Discounted cash flow | Subordinated notes | Constant default rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0208 0.0207
Level 3 | Weighted Average | Discounted cash flow | Subordinated notes | Recovery rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.6500 0.6500
Level 3 | Weighted Average | Discounted cash flow | Mezzanine debt | Constant default rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0200 0.0225
Level 3 | Weighted Average | Discounted cash flow | Mezzanine debt | Recovery rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.6500 0.6500
Level 3 | Weighted Average | Discounted cash flow | Mezzanine debt | Discount margin    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.0962 0.0889
Level 3 | Weighted Average | Market approach | First lien debt investments | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 6.11 5.43
Level 3 | Weighted Average | Market approach | First lien debt investments | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.35 0.40
Level 3 | Weighted Average | Market approach | Second lien debt investments | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 9.00 8.43
Level 3 | Weighted Average | Market approach | Second lien debt investments | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.70 0.40
Level 3 | Weighted Average | Market approach | Preferred equity | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 8.46 8.46
Level 3 | Weighted Average | Market approach | Preferred equity | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.50  
Level 3 | Weighted Average | Market approach | Common equity, warrants and other | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 12.33 13.66
Level 3 | Weighted Average | Market approach | Common equity, warrants and other | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value, measurement input 0.44 0.40
[1] Equity ownership may be held in shares or units of companies affiliated with the portfolio company. The Company’s investments are generally classified as “restricted securities” as such term is defined under Regulation S-X Rule 6-03(f) or Securities Act Rule 144.
[2] Unless otherwise noted with footnote 14, fair value was determined using significant unobservable inputs for all of the Company’s investments and are considered Level 3 under GAAP. See Note 5 for further details.
[3] Equity ownership may be held in shares or units of companies affiliated with the portfolio company. The Company’s investments are generally classified as “restricted securities” as such term is defined under Regulation S-X Rule 6-03(f) or Securities Act Rule 144.
[4] Unless otherwise noted with footnote 14, fair value was determined using significant unobservable inputs for all of the Company’s investments and are considered Level 3 under GAAP. See Note 5 for further details.