XML 17 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Statement [Abstract]        
REVENUE $ 2,004,974 $ 1,001,251 $ 3,464,534 $ 2,006,690
COST OF REVENUE 1,457,905 975,284 2,608,488 1,868,193
GROSS PROFIT 547,069 25,967 856,046 138,497
OPERATING EXPENSES        
Sales and Marketing 1,150,064 800,446 2,088,324 1,755,799
Research and Development 483,844 761,258 928,378 1,646,229
General and Administrative 1,019,352 925,390 2,055,296 1,999,428
TOTAL OPERATING EXPENSES 2,653,260 2,487,094 5,071,998 5,401,456
OPERATING LOSS (2,106,191) (2,461,127) (4,215,952) (5,262,959)
INTEREST EXPENSE AND OTHER NON-CASH FINANCING CHARGES 1,117,292 2,721,496 2,167,877 3,069,776
SHARE PRICE CONVERSION ADJUSTMENT 2,278,986 2,119,465
MARK-TO-MARKET WARRANT AND DEBT EXPENSE 650,501 1,425,697 2,046,627 1,585,218
OTHER (INCOME) EXPENSE (292,736) (292,736) 14,375
NET LOSS (3,581,248) (8,887,306) (8,137,720) (12,051,793)
LESS: CUMULATIVE UNPAID PREFERRED DIVIDENDS (117,809) (33,778) (232,751) (33,778)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (3,699,057) $ (8,921,084) $ (8,370,471) $ (12,085,571)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic and fully diluted 2,797,555 1,630,999 2,627,357 1,441,836
Net loss per common share - basic and fully diluted $ (1.32) $ (5.47) $ (3.19) $ (8.38)