XML 40 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation and Benefit Plans (Tables)
6 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Based Compensation

Compensation expense recognized for the issuance of warrants, stock options, restricted stock grants and stock bonuses for the three and six months ended June 30, 2016 and 2015 was as follows:

 

    Three Months Ended     Six Months Ended  
    June 30, 2016     June 30, 2015     June 30, 2016     June 30, 2015  
Stock-based compensation costs included in:                                
Cost of revenue   $ 53,071     $ 12,543     $ 73,672     $ 16,438  
Sales and marketing expenses     51,545       18,938       82,833       31,061  
Research and development expenses     44,443       21,706       74,464       39,141  
General and administrative expenses     30,377       30,215       77,253       67,668  
Total stock-based compensation expense   $ 179,436     $ 83,402     $ 308,222     $ 154,308  

Schedule of Fair Values of Stock Options Granted and Assumptions used for Black-Scholes-Merton Option Pricing Model

The estimated fair values of stock options granted and assumptions used for the Black-Scholes option pricing model were as follows:

 

    Three Months Ended     Six Months Ended  
    June 30, 2016     June 30, 2015     June 30, 2016     June 30, 2015  
Estimated Fair Value   $ 20,976     $ 15,557     $ 271,484     $ 100,289  
Shares Issuable Under Options Granted     6,668       6,200       106,273       37,200  
Expected Term     3 Years       3 Years       3 Years       2 to 3 Years  
Expected Dividend     0 %     0 %     0 %     0 %
Volatility     69% to 73 %     30 %     61% to 73 %     26% to 30 %
Risk Free Interest Rate     0.90% to 1.04 %      0.86% to 0.91 %     0.90% to 1.31 %     0.22% to 1.07 %

Summary of Stock Option Activity

The following is a summary of stock option activity for the three and six months ended June 30, 2016:

 

                Weighted        
    Number of           Remaining        
    Shares Issuable     Weighted Avg.     Contractual     Intrinsic  
    Under Options     Exercise Price     Life (Years)     Value  
Balance, December 31, 2015     249,951     $ 19.80       3.95     $ -  
Granted     99,605       6.07                  
Exercised     —       —                  
Forfeited or Expired     (31,295 )     12.15                  
Balance, March 31, 2016     318,261       16.35       3.70       121,741  
Granted     6,668       6.78                  
Exercised     —       —                  
Forfeited or Expired     (34,549 )     16.18                  
Balance, June 30, 2016     290,380     $ 16.08       3.82     $ 82,897  
Exercisable at June 30, 2016     183,955     $ 19.78       3.52     $ 27,741  

Schedule of Information with Respect to Common Stock Options Outstanding and Exercisable

Information with respect to stock options outstanding and exercisable as of June 30, 2016:

 

    Stock Options Outstanding     Options Exercisable  
Range of Exercise Price   Number Outstanding     Weighted Average Remaining Contractual Life     Weighted Average Price     Aggregate Intrinsic Value     Number Exercisable     Weighted Average Price     Aggregate Intrinsic Value  
$5.70 to $9.30     85,584       4.50     $ 6.19     $ 82,897       29,274     $ 6.20     $ 27,741  
$10.50 to $20.25     77,770       4.05       12.72       —       32,751       12.90       —  
$22.50 to $60.00     127,026       3.21       24.81       —       121,930       24.89       —  
      290,380       3.82     $ 16.08     $ 82,897       183,955     $ 19.78     $ 27,741