XML 39 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2016
Equity [Abstract]  
Summary of Warrant Activity

The following is a summary of warrant activity for the three and six months ended June 30, 2016:

 

    Number of           Weighted  
    Shares Issuable     Weighted Avg.     Remaining  
    Under Warrants     Exercise Price     Life (Years)  
Balance, December 31, 2015     1,723,674       10.95       3.98  
Issued     319,392       5.58          
Exercised     (133,148 )     4.94          
Balance, March 31, 2016     1,909,918       10.35       3.88  
Issued     613,380       5.52          
Exercised     (63,345 )     4.94          
Balance, June 30, 2016     2,459,953       9.30       3.94  

Summary of Assumptions used to Determine Fair Value of Warrants

The fair value of the warrants granted was determined using the Black-Scholes option pricing model and the following assumptions for the three and six months ended June 30, 2016 and 2015:

 

    Three Months Ended     Six Months Ended  
    June 30, 2016     June 30, 2015     June 30, 2016     June 30, 2015  
Expected term     2.5 Years       2.5 Years       2.5 Years       2.5 Years  
Expected dividend     0 %     0 %     0 %     0 %
Volatility     76% to 83 %     31% to 32 %     65% to 83 %     27 %
Risk-free interest rate     0.84% to 1.08 %     1.00% to 1.07 %     0.81% to 1.31 %     0.85% to 1.37 %