XML 36 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financing Arrangements (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Summary of Debt Outstanding

The following is a summary of debt outstanding as of the periods presented:

 

    As of  
    June 30, 2016     December 31, 2015  
Notes Payable to Directors and Affiliates   $ 2,162,492     $ 1,748,000  
Convertible Term Loan, due December 2016, interest at 10%     2,300,000       2,300,000  
Convertible Notes, due December 2016 and June 2017, interest 0%     650,126       —  
Series Subordinated Note, due January 2016, interest at 12%     415,398       415,398  
Notes Payable, due the earlier of raising $10 million in proceeds from private placements or August 2016, interest between 8.25% and 12%     67,082       74,486  
Note Payable, due August 2021, interest 0%     192,000       192,000  
Installment Note Payable – Bank     286,637       260,949  
Total     6,073,735       4,990,833  
Unamortized deferred financing costs     (118,934 )     (30,576 )
Total debt, net     5,954,801       4,960,257  
Less: current portion of long-term debt     5,582,897       4,768,257  
Long-term debt, net of current portion   $ 371,904     $ 192,000  

Schedule of Future Maturities of Long-term Debt

Future maturities of long-term debt at June 30, 2016 are as follows:

 

Six months ending December 31, 2016   $ 3,788,862  
2017     1,968,386  
2018     115,155  
2019     9,332  
2020     -  
2021     192,000  
Thereafter     -  
    $ 6,073,735