XML 89 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Shareholders' Equity Deficit - USD ($)
Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Stock Subscription Receivable [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2012 $ 15,250 $ 10,135,786 $ (22,636,044) $ (12,485,008)
Balance, shares at Dec. 31, 2012 1,524,991        
Issuance of shares, net of $78,450 related costs   $ 3,190 1,194,360 $ 1,197,550
Issuance of shares, net of $78,450 related costs, shares   319,000       319,000
Exercise of stock options   $ 300 23,700 $ 24,000
Exercise of stock options, shares   30,000       30,000
Conversion of debt and interest into shares   $ 27,660 11,036,157     $ 11,063,817
Conversion of debt and interest into shares, shares   2,765,953        
Inducement to convert debt   $ 1,686 672,728     674,414
Inducement to convert debt, shares   168,604        
Inducement to convert warrants   $ 3,898 677,291     681,189
Inducement to convert warrants, shares   389,790        
Share price/conversion adjustment   $ 4,276 1,706,199     1,710,475
Share price/conversion adjustment, shares   427,619        
Conversion of debt into preferred stock           11,063,816
Issuance of warrants for capital lease arrangement 465,625 465,625
Stock compensation expense 700,715 700,715
Net loss         $ (13,965,019) (13,965,019)
Balance at Dec. 31, 2013 $ 56,260 26,612,561   $ (36,601,063) (9,932,242)
Balance, shares at Dec. 31, 2013 5,625,957        
Issuance of shares, net of $78,450 related costs $ 454 5,578,754   $ 5,579,208
Issuance of shares, net of $78,450 related costs, shares 4,542,782       3,938
Exercise of stock options, shares          
Conversion of debt and interest into shares $ 539 7,287,487   $ 7,288,026
Conversion of debt and interest into shares, shares 5,386,036        
Common stock issued for debt issuance - Related Party $ 38 890,587   890,625
Common stock issued for debt issuance - Related Party, shares 382,809        
Issuance of common stock related to debt modifications $ 67 999,933   1,000,000
Issuance of common stock related to debt modifications, shares 666,667        
Issuance of convertible preferred stock, net of costs $ 223 3,039,278     3,039,501
Issuance of convertible preferred stock, net of costs, shares 2,229,702          
Warrant exchange 7,906   7,906
Warrant exchange, shares 3,938        
Warrants issued as inducement for debt conversion to equity 416,429   416,429
Issuance of warrants for professional services 23,735   23,735
DE acquisition 2, Inc. reverse merger $ (55,648) $ (32,496)   (88,144)
DE acquisition 2, Inc. reverse merger, shares 488,970        
Beneficial conversion feature for convertible notes payable   $ 2,757,268 $ 2,757,268
Stock exchange $ (16) $ (590,304)   590,320
Stock exchange, shares (162,662)        
Conversion of debt into preferred stock           $ 7,288,025
Stock compensation expense     316,176     316,176
Net loss         (15,709,782) (15,709,782)
Balance at Dec. 31, 2014 $ 223 $ 1,694 47,307,314 $ (51,720,525) $ (4,411,294)
Balance, shares at Dec. 31, 2014 2,229,702 16,934,497        
Issuance of shares, net of $78,450 related costs, shares           3,938
Issuance of convertible preferred stock and warrants, net of costs $ 190 5,353,473 $ (450,000) $ 4,903,663
Issuance of convertible preferred stock and warrants, net of costs, shares 1,896,510        
Conversion of debt into preferred stock $ 22 751,978 $ 752,000
Conversion of debt into preferred stock, shares 222,411        
Series A & B preferred stock conversion into common stock $ (431) $ 499 (68)
Series A & B preferred stock conversion into common stock, shares (4,304,593) 4,985,930        
Issuance of common stock under the Associate Stock Purchase Plan $ 7 33,822 $ 33,829
Issuance of common stock under the Associate Stock Purchase Plan, shares 72,360        
Share price conversion adjustment $ 823 3,703,859 3,704,682
Share price conversion adjustment, shares 8,232,628        
Conversion of warrant liability to additional paid-in-capital 420,090 $ 420,090
Payment of preferred dividend paid with common shares $ 7 85,973 $ (85,980)
Payment of preferred dividend paid with common shares, shares 74,764        
Issuance of warrants for capital lease arrangement 134,782 $ 134,782
Warrant issued for professional fees 18,612 18,612
Stock compensation expense $ 154,308 154,308
Net loss $ (12,051,793) (12,051,793)
Balance at Jun. 30, 2015 $ 4 $ 3,030 $ 57,964,143 $ (450,000) $ (63,858,298) $ (6,341,121)
Balance, shares at Jun. 30, 2015 44,030 30,300,179