XML 70 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]            
REVENUE $ 1,001,251 $ 608,917 $ 2,006,690 $ 1,085,399 $ 2,648,108 $ 1,179,603
COST OF REVENUE 975,284 716,765 1,868,193 1,335,294 2,747,343 2,462,087
GROSS INCOME (LOSS) 25,967 (107,848) 138,497 (249,895) (99,235) (1,282,484)
OPERATING EXPENSES            
Sales and Marketing 800,446 657,927 1,755,799 1,192,148 2,854,959 2,208,689
Research and Development 761,258 658,734 1,646,229 1,010,806 2,663,633 982,917
General and Administrative 925,390 1,138,038 1,999,428 2,156,228 3,998,086 3,566,044
TOTAL OPERATING EXPENSES 2,487,094 2,454,699 5,401,456 4,359,182 9,516,678 6,757,650
OPERATING LOSS (2,461,127) (2,562,547) (5,262,959) (4,609,077) (9,615,913) (8,040,134)
INTEREST EXPENSE         $ 5,704,533 2,804,594
INTEREST EXPENSE AND NON-CASH FINANCING CHARGES 2,721,496 $ 1,731,755 3,069,776 $ 2,496,701    
SHARE PRICE / CONVERSION ADJUSTMENT $ 3,704,683 $ 3,704,683 1,710,475
INDUCEMENT TO CONVERT DEBT AND WARRANTS $ 7,906 $ 424,335 1,355,603
OTHER (INCOME) EXPENSE $ (47,500) $ 14,375 5,001 (34,999) 54,213
NET LOSS $ (8,887,306) $ (4,246,802) (12,051,793) $ (7,118,685) (15,709,782) $ (13,965,019)
Less: Cumulative Unpaid Dividends (33,778) (33,778) (48,409)
Net Loss Attributable to Common Shareholders $ (8,921,084) $ (4,246,802) $ (12,085,571) $ (7,118,685) $ (15,758,191) $ (13,965,019)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING Basic and fully diluted 24,464,979 6,536,602 21,627,532 6,328,419 11,337,482 3,897,081
Net loss per common share - basic and fully diluted $ (0.36) $ (0.65) $ (0.56) $ (1.12) $ (1.39) $ (3.58)