XML 1079 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Shareholders' Deficit (unaudited) - USD ($)
Total
Convertible Preferred Stock
Common Stock
Additional Paid In Capital
Accumulated Deficit
Beginning Balance at Dec. 31, 2012 $ (12,485,008)   $ 15,250 $ 10,135,786 $ (22,636,044)
Beginning Balance (shares) at Dec. 31, 2012     1,524,991    
Issuance of common stock, net of costs 1,197,550   $ 3,190 1,194,360  
Issuance of common stock, net of costs (in shares)     319,000    
Exercise of stock options $ 24,000   $ 300 23,700  
Exercise of stock options (in shares) 30,000   30,000    
Conversion of debt and interest into shares $ 11,063,817   $ 27,660 11,036,157  
Conversion of debt and interest into shares (in shares)     2,765,953    
Inducement to convert debt 674,414   $ 1,686 672,728  
Inducement to convert debt (in shares)     168,604    
Inducement to convert warrants 681,189   $ 3,898 677,291  
Inducement to convert warrants (in shares)     389,790    
Share price/ conversion adjustment 1,710,475   $ 4,276 1,706,199  
Share price/ conversion adjustment (in shares)     427,619    
Issuance of warrants 465,625     465,625  
Stock compensation expense 700,715     700,715  
Net loss (13,965,019)       (13,965,019)
Ending Balance at Dec. 31, 2013 (9,932,242)   $ 56,260 26,612,561 (36,601,063)
Ending Balance (in shares) at Dec. 31, 2013     5,625,957    
Issuance of common stock, net of costs 5,579,208   $ 454 5,578,754  
Issuance of common stock, net of costs (in shares)     4,542,782    
Conversion of debt and interest into shares 7,288,026   $ 539 7,287,487  
Conversion of debt and interest into shares (in shares)     5,386,036    
Common stock issued for debt issuance - Related Party 890,625   $ 38 890,587  
Common stock issued for debt issuance - Related Party (in shares)     382,809    
Issuance of common stock related to debt modifications 1,000,000   $ 67 999,933  
Issuance of common stock related to debt modifications (in shares)     666,667    
Issuance of convertible preferred stock, net of costs 3,039,501 $ 223   3,039,278  
Issuance of convertible preferred stock, net of costs (in shares)   2,229,702      
Warrant exchange 7,906     7,906  
Warrant exchange (in shares)     3,938    
Warrants issued as inducement for debt conversion to equity 416,429     416,429  
Issuance of warrants for professional services 23,735     23,735  
DE Acquisition 2, Inc. reverse merger (88,144)   $ (55,648) (32,496)  
DE Acquisition 2, Inc. reverse merger (in shares)     488,970    
Beneficial conversion feature for convertible notes payable 2,757,268     2,757,268  
Stock compensation expense 316,176     316,176  
Stock exchange     $ (16) (590,304) 590,320
Stock exchange (in shares)     (162,662)    
Net loss (15,709,782)       (15,709,782)
Ending Balance at Dec. 31, 2014 (4,411,294) $ 223 $ 1,694 47,307,314 (51,720,525)
Ending Balance (in shares) at Dec. 31, 2014   2,229,702 16,934,497    
Share price/ conversion adjustment 3,704,682   $ 823 3,703,859  
Share price/ conversion adjustment (in shares)     8,232,628    
Common stock issued for debt issuance - Related Party (in shares)     332,028    
Issuance of convertible preferred stock, net of costs 4,903,663 $ 190   5,353,473  
Issuance of convertible preferred stock, net of costs (in shares)   1,896,510      
Issuance of warrants for professional services 18,612     18,612  
Stock compensation expense 154,308     154,308  
Net loss (12,051,793)       (12,051,793)
Ending Balance at Jun. 30, 2015 $ (6,341,121) $ 4 $ 3,030 $ 57,964,143 $ (63,858,298)
Ending Balance (in shares) at Jun. 30, 2015   44,030 30,300,179