Exhibit 99.3

LUOKUNG TECHNOLOGY CORP.

Pro forma Consolidated Balance Sheets

As of December 31, 2018

(unaudited)

		(1)			(2)		Pro forma				Pro forma
		Luokung			SuperEngine		Adjustments				Consolidated
ASSETS		(historical)			(historical)
CURRENT ASSETS
Cash and cash equivalents	$	572,173		$	620,045		-			$	1,192,218
Accounts receivable, net of allowance for doubtful accounts		22,563,608			185,032		(87,046	)	(C)		22,661,594
Other receivables and prepayment		2,732,238			320,993		(304,231	)	(C)		2,749,000
Amounts due from related parties		4,935,698			-		-				4,935,698
Total current assets		30,803,717			1,126,070		(391,277	)			31,538,510
NON-CURRENT ASSETS
Property and equipment, net		852,158			45,849		-				898,007
Intangible assets, net		652			494,725		52,268,621		(B)		52,763,998
Goodwill		7,239,936			-		4,488,664		(B)		11,728,600
Other receivable,net(Long term)		72,852			77,434		-				150,286
Total non-current assets		8,165,598			618,008		56,757,285				65,540,891
Total assets	$	38,969,315		$	1,744,078		56,366,008			$	97,079,401
LIABILITIES AND SHAREHOLDERS’ EQUITY(DEFICIENCY)
CURRENT LIABILITIES
Accounts payable	$	758,386		$	-		-			$	758,386
Accrued liabilities and other payables		29,518,348			272,477		(264,713	)	(C)		29,526,112
Tax payable		-			71,358		-				71,358
Amounts due to related parties		3,378,031			116,564		(116,564	)	(C)		3,378,031
Total current liabilities		33,654,765			460,399		(381,277	)			33,733,887
NON-CURRENT LIABILITIES
Accrued liabilities and other payables		244,755			-		-				244,755
Total liabilities		33,899,520			460,399		(381,277	)			33,978,642
OWNERS’ EQUITY(DEFICIENCY)
Preferred shares		10000			-		-				10,000
Common stock		1,870,976			10,000		112,200		(A)		1,993,176
Additional paid-in capital		42,248,014			4,792,871		55,084,929		(A)(B)		102,125,814
Accumulated deficit		(39,897,066	)		(3,397,866	)	1,431,238		(B)		(41,863,694	)
Accumulated other comprehensive loss		837,871			(121,326	)	118,918				835,463
Total owners’ equity(deficiency)		5,069,795			1,283,679		56,747,285				63,100,759
Total liabilities and owners’ equity(deficiency)	$	38,969,315		$	1,744,078		56,366,008			$	97,079,401

(A) Reflection of the acquisition of Superengine, 12,219,959 Ordinary Shares of Luokung were issued as consideration

(B) Reflection of the acquisition of Superengine for an aggregate purchase price of US$60 million

(C) Elimination of the transaction between Luokung and Superengine

1

LUOKUNG TECHNOLOGY CORP.

Pro forma Consolidated Statements of Comprehensive Loss

For the Year Ended December 31, 2018

(unaudited)

							Pro forma				Pro forma
	Luokung			SuperEngine			Adjustments				Consolidated
		(historical)			(historical)
Sales	$	20,657,735		$	1,010,552			(45,596	)	(A)	$	21,622,691
Cost of sales		(6,911,561	)		(126,787	)						(7,038,348	)
GROSS PROFIT		13,746,174			883,765			(45,596	)			14,584,343
Operating expenses
Selling, General and administrative expenses		(21,056,828	)		(1,403,527	)						(22,460,355	)
Research and development		(1,318,393	)		(924,626	)		(1,756,770	)	(A)(B)		(3,999,789	)
Total operating expenses		(22,375,221	)		(2,328,153	)		(1,756,770	)			(26,460,144	)
Loss from operations		(8,629,047	)		(1,444,388	)						(11,875,801	)
Other income (expenses):
Interest income (expense), net		(65,251	)		4,949							(60,302	)
Foreign exchange gains(losses)		(1,204,001	)		-							(1,204,001	)
Other income (expense), net		(62,609	)		508,347							445,738
(LOSS) INCOME BEFORE INCOME TAXES		(9,960,908	)		(931,092	)						(12,694,366	)
INCOME TAXES		-			(74,009	)						(74,009	)
NET LOSS		(9,960,908	)		(1,005,101	)						(12,768,375	)
OTHER COMPREHENSIVE INCOME:
Foreign currency translation adjustments		449,653			(5,570	)						444,083
COMPREHENSIVE LOSS	$	(9,511,255	)	$	(1,010,671	)					$	(12,324,292	)
Net loss per share - basic and diluted		(0.14	)		(364.86	)						(0.17	)
Weighted average shares outstanding-basis and diluted		68,667,748			2,770							72,919,624

(A) Elimination of the transaction between Luokung and Superengine

(B) Reflection of the amortization expense of intangible asset amounts to USD 1,802,366

2