XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Cash Flows from Operating Activities          
Net income (loss) $ (627,264) $ (943,024) $ (2,041,882) $ (2,462,799)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Stock based compensation     14,261 446,113  
Loss (Gain) on settlement of liabilities 516,083 (67,984)  
Fair value of stock issued for note modification 168,856 14,382 168,856  
Amortization of debt discount     28,497 (89,876)  
Changes in operating assets and liabilities:          
Prepaid expenses and other assets     31,761 (17,851)  
Accounts payable and accrued expenses     631,112 65,424  
Accrued interest     219,910 46,517  
Net cash used in operating activities     (585,876) (1,911,600)  
Cash Flows from Investing Activities:          
Acquisition of mineral claims     (106,000)  
Net cash provided by (used in) investing activities     (106,000)  
Cash Flows from Financing Activities          
Proceeds from convertible notes     55,000 2,025,000  
Proceeds from convertible notes – related party     80,000  
Proceeds from promissory notes     671,733 100,000  
Repayment of promissory notes     (225,000)  
Proceeds from warrant exercises     189,000  
Net cash provided by financing activities     581,733 2,314,000  
Net increase (decrease) in cash     (4,143) 296,400  
Cash, beginning of period     7,376 42,582 $ 42,582
Cash, end of period $ 3,233 $ 338,982 3,233 338,982 $ 7,376
Supplemental disclosures:          
Interest paid      
Supplemental disclosures of non-cash items:          
Accounts payable and accrued payable exchanged for convertible note     440,129  
Receivable for convertible notes      
Cashless exercise of warrants