XML 20 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating Activities    
Net income $ 125,896 $ 375,832
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of flight equipment 309,783 299,019
Recoveries of Russian fleet write-off 0 (331,938)
Stock-based compensation expense 5,096 17,616
Deferred taxes 23,912 95,322
Amortization of prepaid lease costs 21,049 22,704
Amortization of discounts and debt issuance costs 12,408 13,995
Foreign currency remeasurement (gain)/loss on sales-type leases 3,058 (5,764)
Gain on aircraft sales, trading and other activity (53,780) (68,838)
Changes in operating assets and liabilities:    
Other assets 38,434 13,581
Accrued interest and other payables 34,003 (34,234)
Rentals received in advance (16,522) (8,949)
Net cash provided by operating activities 503,337 388,346
Investing Activities    
Acquisition of flight equipment (572,689) (585,725)
Payments for deposits on flight equipment purchases (189,766) (179,774)
Proceeds from aircraft sales, trading and other activity 248,586 407,624
Proceeds from settlement of insurance claims 0 328,546
Acquisition of aircraft furnishings, equipment and other assets (58,314) (72,871)
Net cash used in investing activities (572,183) (102,200)
Financing Activities    
Cash dividends paid on Class A common stock (24,588) (24,503)
Cash dividends paid on preferred stock (11,081) (11,081)
Tax withholdings on stock-based compensation (15,952) (12,271)
Net change in unsecured revolving facilities 2,170,000 30,000
Net change in commercial paper balance (315,100) 888,500
Proceeds from debt financings 100,000 199,950
Payments in reduction of debt financings (1,857,406) (1,477,864)
Debt issuance costs (47) (1,385)
Security deposits and maintenance reserve receipts 120,734 114,436
Security deposits and maintenance reserve disbursements (13,100) (7,419)
Net cash provided/(used in) by financing activities 153,460 (301,637)
Net increase/(decrease) in cash 84,614 (15,491)
Cash, cash equivalents and restricted cash at beginning of period 469,950 476,104
Cash, cash equivalents and restricted cash at end of period 554,564 460,613
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, including capitalized interest of $11,277 and $7,860 at March 31, 2026 and 2025, respectively 217,861 237,890
Cash paid for income taxes 2,143 38
Supplemental Disclosure of Noncash Activities    
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets 197,492 214,047
Flight equipment subject to operating leases reclassified to flight equipment held for sale 628,925 60,572
Transfer of flight equipment to investment in sales-type lease 21,674 33,778
Cash dividends declared on Class A common stock, not yet paid $ 24,731 $ 24,587