XML 22 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating Activities      
Net income $ 1,088,387 $ 427,704 $ 614,622
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of flight equipment 1,223,532 1,143,761 1,068,772
Recoveries of Russian fleet write-off (736,409) 0 (67,022)
Stock-based compensation expense 48,930 33,887 34,615
Deferred taxes 150,998 63,021 133,358
Amortization of prepaid lease costs 93,546 101,800 75,389
Amortization of discounts and debt issuance costs 52,799 54,823 54,053
Gain on aircraft sales, trading and other activity (261,085) (228,466) (226,945)
Changes in operating assets and liabilities:      
Other assets 100,331 12,521 48,310
Accrued interest and other payables (33,618) 75,172 13,333
Rentals received in advance 7,218 (7,204) (1,605)
Net cash provided by operating activities 1,734,629 1,677,019 1,746,880
Investing Activities      
Acquisition of flight equipment (2,348,253) (3,727,416) (3,789,113)
Payments for deposits on flight equipment purchases (1,045,667) (446,343) (433,452)
Proceeds from aircraft sales, trading and other activity 1,582,970 1,524,711 1,684,814
Proceeds from settlement of insurance claims 727,572 0 64,714
Acquisition of aircraft furnishings, equipment and other assets (237,683) (387,255) (305,346)
Net cash used in investing activities (1,321,061) (3,036,303) (2,778,383)
Financing Activities      
Net proceeds from preferred stock issuance 0 295,012 0
Redemption of preferred stock 0 (250,000) 0
Cash dividends paid on Class A common stock (98,267) (93,481) (88,792)
Cash dividends paid on preferred stock (44,325) (47,762) (41,700)
Tax withholdings on stock-based compensation (30,221) (9,387) (3,354)
Net change in unsecured revolving facilities 130,000 (930,000) 80,000
Net change in commercial paper balance 1,361,400 0 0
Proceeds from debt financings 683,074 5,201,695 2,993,732
Payments in reduction of debt financings (2,816,359) (3,210,028) (2,593,338)
Debt issuance costs (4,665) (10,277) (13,052)
Security deposits and maintenance reserve receipts 489,668 452,022 398,345
Security deposits and maintenance reserve disbursements (90,027) (26,898) (15,863)
Net cash (used in)/provided by financing activities (419,722) 1,370,896 715,978
Net (decrease)/increase in cash (6,154) 11,612 (315,525)
Cash, cash equivalents and restricted cash at beginning of period 476,104 464,492 780,017
Cash, cash equivalents and restricted cash at end of period 469,950 476,104 464,492
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest, including capitalized interest of $43,411, $42,390 and $43,093 at December 31, 2025, 2024 and 2023, respectively 915,815 794,330 693,826
Cash paid for income taxes 59,330 57,433 7,801
Supplemental Disclosure of Noncash Activities      
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets 969,210 1,192,974 827,377
Flight equipment subject to operating leases reclassified to flight equipment held for sale 1,230,864 1,821,084 1,730,212
Transfer of flight equipment to investment in sales-type lease 33,778 106,043 66,907
Cash dividends declared on Class A common stock, not yet paid $ 24,588 $ 24,503 $ 23,316