XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME/(LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues and other income      
Rental of flight equipment revenue $ 2,684,519 $ 2,487,955 $ 2,477,607
Gain on aircraft sales and trading and other income $ 331,230 $ 245,702 $ 207,370
Revenue from Contract with Customer, Product and Service [Extensible Enumeration] Aircraft Sales, Trading And Other [Member] Aircraft Sales, Trading And Other [Member] Aircraft Sales, Trading And Other [Member]
Total revenues and other income $ 3,015,749 $ 2,733,657 $ 2,684,977
Expenses      
Interest 837,761 781,996 654,910
Amortization of debt discounts and issuance costs 52,799 54,823 54,053
Interest expense 890,560 836,819 708,963
Depreciation of flight equipment 1,223,532 1,143,761 1,068,772
Recoveries of Russian fleet write-off (736,409) 0 (67,022)
Selling, general, and administrative 219,443 185,933 186,015
Stock-based compensation expense 48,930 33,887 34,615
Total expenses 1,646,056 2,200,400 1,931,343
Income before taxes 1,369,693 533,257 753,634
Income tax expense (281,306) (105,553) (139,012)
Net income 1,088,387 427,704 614,622
Preferred stock dividends (44,325) (55,631) (41,700)
Net income attributable to common stockholders, basic 1,044,062 372,073 572,922
Net income attributable to common stockholders, diluted 1,044,062 372,073 572,922
Other comprehensive income/(loss):      
Foreign currency translation adjustment (113,896) 82,952 (20,197)
Change in fair value of hedged transactions 82,996 (59,850) 19,460
Total tax benefit/(expense) on other comprehensive income/loss 6,611 (5,304) 157
Other comprehensive income/(loss), net of tax (24,289) 17,798 (580)
Total comprehensive income attributable for common stockholders $ 1,019,773 $ 389,871 $ 572,342
Earnings per share of common stock:      
Basic (in dollars per share) $ 9.35 $ 3.34 $ 5.16
Diluted (in dollars per share) $ 9.29 $ 3.33 $ 5.14
Weighted-average shares of common stock outstanding      
Basic (in shares) 111,712,160 111,325,481 111,005,088
Diluted (in shares) 112,330,337 111,869,386 111,438,589
Lease rentals      
Revenues and other income      
Rental of flight equipment revenue $ 2,615,364 $ 2,407,506 $ 2,310,347
Maintenance rentals and other receipts      
Revenues and other income      
Rental of flight equipment revenue $ 69,155 $ 80,449 $ 167,260