XML 31 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating Activities    
Net income $ 761,000 $ 210,812
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of flight equipment 603,307 559,242
Recoveries of Russian fleet write-off (675,940) 0
Stock-based compensation expense 30,290 17,112
Deferred taxes 196,546 50,575
Amortization of prepaid lease costs 45,444 50,579
Amortization of discounts and debt issuance costs 27,212 26,401
Gain on aircraft sales, trading and other activity (89,164) (97,978)
Changes in operating assets and liabilities:    
Other assets 15,897 (25,377)
Accrued interest and other payables (50,026) 8,555
Rentals received in advance (2,609) (14,778)
Net cash provided by operating activities 861,957 785,143
Investing Activities    
Acquisition of flight equipment (1,203,893) (1,466,104)
Payments for deposits on flight equipment purchases (736,721) (179,213)
Proceeds from aircraft sales, trading and other activity 475,937 430,476
Proceeds from settlement of insurance claims 611,728 0
Acquisition of aircraft furnishings, equipment and other assets (119,419) (191,952)
Net cash used in investing activities (972,368) (1,406,793)
Financing Activities    
Cash dividends paid on Class A common stock (49,090) (46,703)
Cash dividends paid on preferred stock (22,163) (22,933)
Tax withholdings on stock-based compensation (12,302) (9,384)
Net change in unsecured revolving facilities 230,000 (1,010,000)
Net change in commercial paper balance 936,000 0
Proceeds from debt financings 433,074 3,024,408
Payments in reduction of debt financings (1,633,343) (1,503,849)
Debt issuance costs (4,490) (7,534)
Security deposits and maintenance reserve receipts 226,887 198,377
Security deposits and maintenance reserve disbursements (11,264) (9,568)
Net cash provided by financing activities 93,309 612,814
Net decrease in cash (17,102) (8,836)
Cash, cash equivalents and restricted cash at beginning of period 476,104 464,492
Cash, cash equivalents and restricted cash at end of period 459,002 455,656
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, including capitalized interest of $19,409 and $21,709 at June 30, 2025 and 2024, respectively 474,743 390,120
Cash paid for income taxes 2,209 21,313
Supplemental Disclosure of Noncash Activities    
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets 495,801 351,720
Flight equipment subject to operating leases reclassified to flight equipment held for sale 140,253 744,559
Transfer of flight equipment to investment in sales-type lease 33,778 33,629
Cash dividends declared on Class A common stock, not yet paid $ 24,588 $ 23,389