XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating Activities    
Net income $ 375,832 $ 107,866
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of flight equipment 299,019 277,260
Recoveries of Russian fleet write-off (331,938) 0
Stock-based compensation expense 17,616 8,275
Deferred taxes 95,322 26,687
Amortization of discounts and debt issuance costs 13,995 13,108
Amortization of prepaid lease costs 22,704 24,336
Gain on aircraft sales, trading and other activity (68,838) (51,346)
Changes in operating assets and liabilities:    
Other assets 7,817 (16,829)
Accrued interest and other payables (34,234) (12,438)
Rentals received in advance (8,949) (5,589)
Net cash provided by operating activities 388,346 371,330
Investing Activities    
Acquisition of flight equipment (585,725) (706,179)
Payments for deposits on flight equipment purchases (179,774) 0
Proceeds from aircraft sales, trading and other activity 407,624 200,401
Proceeds from settlement of insurance claim 328,546 0
Acquisition of aircraft furnishings, equipment and other assets (72,871) (124,546)
Net cash used in investing activities (102,200) (630,324)
Financing Activities    
Cash dividends paid on Class A common stock (24,503) (23,316)
Cash dividends paid on preferred stock (11,081) (10,425)
Tax withholdings on stock-based compensation (12,271) (9,384)
Net change in unsecured revolving facilities 30,000 353,000
Net change in commercial paper balance 888,500 0
Proceeds from debt financings 199,950 1,428,212
Payments in reduction of debt financings (1,477,864) (1,476,877)
Debt issuance costs (1,385) (1,694)
Security deposits and maintenance reserve receipts 114,436 93,464
Security deposits and maintenance reserve disbursements (7,419) (2,553)
Net cash (used in)/provided by financing activities (301,637) 350,427
Net (decrease)/increase in cash (15,491) 91,433
Cash, cash equivalents and restricted cash at beginning of period 476,104 464,492
Cash, cash equivalents and restricted cash at end of period 460,613 555,925
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, including capitalized interest of $7,860 and $11,412 at March 31, 2025 and 2024, respectively 237,890 203,581
Cash paid for income taxes 38 3,033
Supplemental Disclosure of Noncash Activities    
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets 214,047 155,214
Flight equipment subject to operating leases reclassified to flight equipment held for sale 60,572 276,094
Transfer of flight equipment to investment in sales-type lease 33,778 33,629
Cash dividends declared on Class A common stock, not yet paid $ 24,587 $ 23,387