XML 38 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities      
Net income/(loss) $ 427,704 $ 614,622 $ (97,024)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:      
Depreciation of flight equipment 1,143,761 1,068,772 965,955
Write-off of Russian fleet, net of (recoveries) 0 (67,022) 771,476
Stock-based compensation expense 33,887 34,615 15,603
Deferred taxes 63,021 133,358 (43,492)
Amortization of prepaid lease costs 101,800 75,389 47,849
Amortization of discounts and debt issuance costs 54,823 54,053 53,254
Gain on aircraft sales, trading and other activity (228,466) (226,945) (113,103)
Changes in operating assets and liabilities:      
Other assets 12,521 48,310 (232,613)
Accrued interest and other payables 75,172 13,333 255
Rentals received in advance (7,204) (1,605) 13,990
Net cash provided by operating activities 1,677,019 1,746,880 1,382,150
Investing Activities      
Acquisition of flight equipment (3,727,416) (3,789,113) (2,904,723)
Payments for deposits on flight equipment purchases (446,343) (433,452) (518,270)
Proceeds from aircraft sales, trading and other activity 1,524,711 1,684,814 235,424
Proceeds from settlement of insurance claim 0 64,714 0
Acquisition of aircraft furnishings, equipment and other assets (387,255) (305,346) (216,635)
Net cash used in investing activities (3,036,303) (2,778,383) (3,404,204)
Financing Activities      
Net proceeds from preferred stock issuance 295,012 0 0
Redemption of preferred stock (250,000) 0 0
Cash dividends paid on Class A common stock (93,481) (88,792) (83,253)
Common shares repurchased 0 0 (150,000)
Cash dividends paid on preferred stock (47,762) (41,700) (41,700)
Tax withholdings on stock-based compensation (9,387) (3,354) (8,903)
Net change in unsecured revolving facility (930,000) 80,000 1,020,000
Proceeds from debt financings 5,201,695 2,993,732 2,659,996
Payments in reduction of debt financings (3,210,028) (2,593,338) (2,085,898)
Debt issuance costs (10,277) (13,052) (6,827)
Security deposits and maintenance reserve receipts 452,022 398,345 417,224
Security deposits and maintenance reserve disbursements (26,898) (15,863) (26,860)
Net cash provided by financing activities 1,370,896 715,978 1,693,779
Net increase/(decrease) in cash 11,612 (315,525) (328,275)
Cash, cash equivalents and restricted cash at beginning of period 464,492 780,017 1,108,292
Cash, cash equivalents and restricted cash at end of period 476,104 464,492 780,017
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest, including capitalized interest of $42,390, $43,093 and $39,655 at December 31, 2024, 2023 and 2022, respectively 794,330 693,826 533,897
Cash paid for income taxes 57,433 7,801 6,362
Supplemental Disclosure of Noncash Activities      
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets 1,192,974 827,377 914,501
Flight equipment subject to operating leases reclassified to flight equipment held for sale 1,821,084 1,730,212 377,131
Transfer of flight equipment to investment in sales-type lease 106,043 66,907 255,205
Cash dividends declared on Class A common stock, not yet paid $ 24,503 $ 23,316 $ 22,178