XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating Activities    
Net income $ 107,866 $ 128,720
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of flight equipment 277,260 259,680
Stock-based compensation expense 8,275 5,896
Deferred taxes 26,687 28,726
Amortization of discounts and debt issuance costs 13,108 13,073
Amortization of prepaid lease costs 24,336 18,323
Gain on aircraft sales, trading and other activity (51,346) (41,650)
Changes in operating assets and liabilities:    
Other assets (16,829) (26,907)
Accrued interest and other payables (12,438) (45,493)
Rentals received in advance (5,589) 8,122
Net cash provided by operating activities 371,330 348,490
Investing Activities    
Acquisition of flight equipment under operating lease (706,179) (1,236,828)
Payments for deposits on flight equipment purchases 0 (4,000)
Proceeds from aircraft sales, trading and other activity 200,401 21,391
Acquisition of aircraft furnishings, equipment and other assets (124,546) (53,939)
Net cash used in investing activities (630,324) (1,273,376)
Financing Activities    
Cash dividends paid on Class A common stock (23,316) (22,178)
Cash dividends paid on preferred stock (10,425) (10,425)
Tax withholdings on stock-based compensation (9,384) (3,229)
Net change in unsecured revolving facility 353,000 653,000
Proceeds from debt financings 1,428,212 1,352,766
Payments in reduction of debt financings (1,476,877) (1,209,971)
Debt issuance costs (1,694) (3,159)
Security deposits and maintenance reserve receipts 93,464 93,377
Security deposits and maintenance reserve disbursements (2,553) (3,775)
Net cash provided by financing activities 350,427 846,406
Net increase/(decrease) in cash 91,433 (78,480)
Cash, cash equivalents and restricted cash at beginning of period 464,492 780,017
Cash, cash equivalents and restricted cash at end of period 555,925 701,537
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, including capitalized interest of $11,412 and $10,658 at March 31, 2024 and 2023, respectively 203,581 197,935
Cash paid for income taxes 3,033 3,571
Supplemental Disclosure of Noncash Activities    
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets 155,214 227,738
Flight equipment subject to operating leases reclassified to flight equipment held for sale 276,094 80,036
Flight equipment subject to operating leases reclassified to investment in sales-type lease 33,629 0
Cash dividends declared on Class A common stock, not yet paid $ 23,387 $ 22,203