XML 28 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Non‑Voting Common Stock
Preferred Stock
Common Stock
Class A Common Stock
Common Stock
Class B Non‑Voting Common Stock
Paid‑in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(Loss)
Beginning balance preferred stock (in shares) at Dec. 31, 2021       10,600,000          
Beginning balance at Dec. 31, 2021 $ 7,008,568     $ 106 $ 1,140 $ 0 $ 3,399,245 $ 3,609,885 $ (1,808)
Beginning balance common stock (in shares) at Dec. 31, 2021         113,987,154 0      
Increase (Decrease) in Shareholders' Equity                  
Issuance of common stock upon vesting of restricted stock units (in shares)         477,656        
Issuance of common stock upon vesting of restricted stock units 2       $ 5   (3)    
Common stock repurchased (in shares)         (2,959,458)        
Common stock repurchased (129,549)       $ (30)   (129,519)    
Stock-based compensation expense (2,523)           (2,523)    
Cash dividends (21,136)             (21,136)  
Cash dividends (declared on preferred stock) (10,425)             (10,425)  
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax 1,738               1,738
Tax withholdings on stock-based compensation (in shares)         (188,093)        
Tax withholdings on stock-based compensation (8,097)       $ (2)   (8,095)    
Net income (loss) (468,993)             (468,993)  
Ending balance preferred stock (in shares) at Mar. 31, 2022       10,600,000          
Ending balance at Mar. 31, 2022 6,369,585     $ 106 $ 1,113 $ 0 3,259,105 3,109,331 (70)
Ending balance common stock (in shares) at Mar. 31, 2022         111,317,259 0      
Beginning balance preferred stock (in shares) at Dec. 31, 2021       10,600,000          
Beginning balance at Dec. 31, 2021 7,008,568     $ 106 $ 1,140 $ 0 3,399,245 3,609,885 (1,808)
Beginning balance common stock (in shares) at Dec. 31, 2021         113,987,154 0      
Increase (Decrease) in Shareholders' Equity                  
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax 1,272                
Net income (loss) (352,716)                
Ending balance preferred stock (in shares) at Jun. 30, 2022       10,600,000          
Ending balance at Jun. 30, 2022 6,439,634     $ 106 $ 1,109 $ 0 3,244,282 3,194,672 (535)
Ending balance common stock (in shares) at Jun. 30, 2022         110,892,097 0      
Beginning balance preferred stock (in shares) at Mar. 31, 2022       10,600,000          
Beginning balance at Mar. 31, 2022 6,369,585     $ 106 $ 1,113 $ 0 3,259,105 3,109,331 (70)
Beginning balance common stock (in shares) at Mar. 31, 2022         111,317,259 0      
Increase (Decrease) in Shareholders' Equity                  
Issuance of common stock upon vesting of restricted stock units (in shares)         59,603        
Common stock repurchased (in shares)         (461,416)        
Common stock repurchased (20,454)       $ (4)   (20,450)    
Stock-based compensation expense 6,558           6,558    
Cash dividends (20,511)             (20,511)  
Cash dividends (declared on preferred stock) (10,425)             (10,425)  
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (465)               (465)
Tax withholdings on stock-based compensation (in shares)         (23,349)        
Tax withholdings on stock-based compensation (931)           (931)    
Net income (loss) 116,277             116,277  
Ending balance preferred stock (in shares) at Jun. 30, 2022       10,600,000          
Ending balance at Jun. 30, 2022 6,439,634     $ 106 $ 1,109 $ 0 3,244,282 3,194,672 (535)
Ending balance common stock (in shares) at Jun. 30, 2022         110,892,097 0      
Beginning balance preferred stock (in shares) at Dec. 31, 2022       10,600,000          
Beginning balance at Dec. 31, 2022 6,646,363     $ 106 $ 1,109 $ 0 3,255,973 3,386,820 2,355
Beginning balance common stock (in shares) at Dec. 31, 2022   110,892,097 0   110,892,097 0      
Increase (Decrease) in Shareholders' Equity                  
Issuance of common stock upon vesting of restricted stock units (in shares)         198,437        
Issuance of common stock upon vesting of restricted stock units 1       $ 1        
Stock-based compensation expense 5,896           5,896    
Cash dividends (22,203)             (22,203)  
Cash dividends (declared on preferred stock) (10,425)             (10,425)  
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (536)               (536)
Tax withholdings on stock-based compensation (in shares)         (75,116)        
Tax withholdings on stock-based compensation (3,230)           (3,230)    
Net income (loss) 128,720             128,720  
Ending balance preferred stock (in shares) at Mar. 31, 2023       10,600,000          
Ending balance at Mar. 31, 2023 6,744,586     $ 106 $ 1,110 $ 0 3,258,639 3,482,912 1,819
Ending balance common stock (in shares) at Mar. 31, 2023         111,015,418 0      
Beginning balance preferred stock (in shares) at Dec. 31, 2022       10,600,000          
Beginning balance at Dec. 31, 2022 6,646,363     $ 106 $ 1,109 $ 0 3,255,973 3,386,820 2,355
Beginning balance common stock (in shares) at Dec. 31, 2022   110,892,097 0   110,892,097 0      
Increase (Decrease) in Shareholders' Equity                  
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (831)                
Net income (loss) $ 261,121                
Ending balance preferred stock (in shares) at Jun. 30, 2023 10,600,000     10,600,000          
Ending balance at Jun. 30, 2023 $ 6,852,653     $ 106 $ 1,110 $ 0 3,267,230 3,582,683 1,524
Ending balance common stock (in shares) at Jun. 30, 2023   111,027,252 0   111,027,252 0      
Beginning balance preferred stock (in shares) at Mar. 31, 2023       10,600,000          
Beginning balance at Mar. 31, 2023 6,744,586     $ 106 $ 1,110 $ 0 3,258,639 3,482,912 1,819
Beginning balance common stock (in shares) at Mar. 31, 2023         111,015,418 0      
Increase (Decrease) in Shareholders' Equity                  
Issuance of common stock upon vesting of restricted stock units (in shares)         14,962        
Stock-based compensation expense 8,715           8,715    
Cash dividends (22,205)             (22,205)  
Cash dividends (declared on preferred stock) (10,425)             (10,425)  
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (295)               (295)
Tax withholdings on stock-based compensation (in shares)         (3,128)        
Tax withholdings on stock-based compensation (124)           (124)    
Net income (loss) $ 132,401             132,401  
Ending balance preferred stock (in shares) at Jun. 30, 2023 10,600,000     10,600,000          
Ending balance at Jun. 30, 2023 $ 6,852,653     $ 106 $ 1,110 $ 0 $ 3,267,230 $ 3,582,683 $ 1,524
Ending balance common stock (in shares) at Jun. 30, 2023   111,027,252 0   111,027,252 0