XML 27 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(Loss)
Class A Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Retained Earnings
Class B Non-Voting Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2020   10,000,000         113,852,896   0
Beginning balance at Dec. 31, 2020 $ 6,072,341 $ 100 $ 2,793,178 $ 3,277,599 $ 325   $ 1,139   $ 0
Increase (Decrease) in Shareholders' Equity                  
Issuance of preferred stock (in shares)   300,000              
Issuance of preferred stock 295,449 $ 3 295,446            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options (in shares)             425,232    
Issuance of common stock upon vesting of restricted stock units 1,441   1,437       $ 4    
Stock-based compensation 5,408   5,408            
Cash dividends           $ (18,259)   $ (18,259)  
Cash dividends (declared on preferred stock) (3,844)     (3,844)          
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (1,247)       (1,247)        
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (in shares)             (157,266)    
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (7,169)   (7,167)       $ (2)    
Net (loss)/income 84,092     84,092          
Ending balance (in shares) at Mar. 31, 2021   10,300,000         114,120,862   0
Ending balance at Mar. 31, 2021 6,428,212 $ 103 3,088,302 3,339,588 (922)   $ 1,141   $ 0
Beginning balance (in shares) at Dec. 31, 2021   10,600,000         113,987,154,000   0
Beginning balance at Dec. 31, 2021 7,008,568 $ 106 3,399,245 3,609,885 (1,808)   $ 1,140   $ 0
Increase (Decrease) in Shareholders' Equity                  
Issuance of common stock upon vesting of restricted stock units and upon exercise of options (in shares)             477,656,000    
Issuance of common stock upon vesting of restricted stock units $ 2   (3)       $ 5    
Common stock repurchased (in shares) (2,959,458)           (2,959,458,000)    
Common stock repurchased $ (129,549)   (129,519)       $ (30)    
Stock-based compensation (2,523)   (2,523)            
Cash dividends           $ (21,136)   $ (21,136)  
Cash dividends (declared on preferred stock) (10,425)     (10,425)          
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax 1,738       1,738        
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (in shares)             (188,093,000)    
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (8,097)   (8,095)       $ (2)    
Net (loss)/income (468,993)     (468,993)          
Ending balance (in shares) at Mar. 31, 2022   10,600,000         111,317,259,000   0
Ending balance at Mar. 31, 2022 $ 6,369,585 $ 106 $ 3,259,105 $ 3,109,331 $ (70)   $ 1,113   $ 0