XML 37 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating Activities      
Net income $ 436,632 $ 516,264 $ 587,121
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of flight equipment 882,562 780,691 702,810
Stock-based compensation 26,516 17,628 20,745
Deferred taxes 97,446 166,467 92,049
Amortization of prepaid lease costs 46,547 43,224 32,849
Amortization of debt discounts and issuance costs 50,620 43,025 36,691
Gain on aircraft sales, trading and other activity (46,109) (34,654) (89,417)
Changes in operating assets and liabilities:      
Other assets (176,391) (415,347) (153,879)
Accrued interest and other payables 63,112 (22,810) 139,337
Rentals received in advance (4,099) (4,302) 24,166
Net cash provided by operating activities 1,376,836 1,090,186 1,392,472
Investing Activities      
Acquisition of flight equipment under operating lease (2,506,175) (1,631,551) (3,663,605)
Payments for deposits on flight equipment purchases (496,838) (885,679) (884,459)
Proceeds from aircraft sales, trading and other activity 137,887 151,132 995,345
Acquisition of aircraft furnishings, equipment and other assets (229,654) (160,993) (291,258)
Net cash used in investing activities (3,094,780) (2,527,091) (3,843,977)
Financing Activities      
Issuance of common stock upon exercise of options and warrants 1,438 6,569 44,885
Issuance of preferred stock 591,340 0 242,130
Cash dividends paid on Class A common stock (73,001) (68,183) (58,026)
Common shares repurchased (5,780) 0 0
Preferred dividends paid (28,473) (15,375) (11,958)
Tax withholdings on stock-based compensation (7,441) (8,618) (4,272)
Net change in unsecured revolving facilities 0 (20,000) (582,000)
Proceeds from debt financings 3,655,830 4,659,762 3,567,728
Payments in reduction of debt financings (3,194,482) (1,728,029) (978,369)
Debt issuance costs (10,245) (8,102) (11,280)
Security deposits and maintenance reserve receipts 174,521 114,596 310,220
Security deposits and maintenance reserve disbursements (35,238) (76,009) (52,490)
Net cash provided by financing activities 1,068,469 2,856,611 2,466,568
Net (decrease)/increase in cash (649,475) 1,419,706 15,063
Cash, cash equivalents and restricted cash at beginning of period 1,757,767 338,061 322,998
Cash, cash equivalents and restricted cash at end of period 1,108,292 1,757,767 338,061
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest, including capitalized interest of $49,070, $53,163 and $59,358 at December 31, 2021, 2020 and 2019, respectively 508,616 449,662 442,132
Cash paid for income taxes 5,734 29,733 16,657
Supplemental Disclosure of Noncash Activities      
Buyer furnished equipment, capitalized interest, deposits on flight equipment purchases and seller financing applied to acquisition of flight equipment and other assets applied to payments for deposits on flight equipment purchases 1,009,554 782,896 1,399,136
Cash dividends declared, not yet paid $ 21,088 $ 18,216 $ 17,003