XML 27 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating Activities    
Net income $ 284,851 $ 405,171
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of flight equipment 651,742 577,969
Stock-based compensation 18,800 14,956
Deferred taxes 64,931 101,285
Amortization of debt discounts and issuance costs 37,109 31,660
Amortization of prepaid lease costs 33,603 32,142
Gain on aircraft sales, trading and other activity (1,184) (34,161)
Changes in operating assets and liabilities:    
Other assets (148,982) (323,924)
Accrued interest and other payables (7,283) (84,045)
Rentals received in advance (4,199) (3,464)
Net cash provided by operating activities 929,388 717,589
Investing Activities    
Acquisition of flight equipment under operating lease (1,670,203) (777,410)
Payments for deposits on flight equipment purchases (303,856) (581,054)
Proceeds from aircraft sales, trading and other activity 2,042 151,131
Acquisition of aircraft furnishings, equipment and other assets (178,359) (142,866)
Net cash used in investing activities (2,150,376) (1,350,199)
Financing Activities    
Issuance of common stock upon exercise of options 1,438 4,556
Cash dividends paid on Class A common stock (54,737) (51,116)
Common shares repurchased (5,780) 0
Net proceeds from preferred stock issuance 295,428 0
Preferred dividends paid (19,010) (11,531)
Tax withholdings on stock-based compensation (7,441) (8,618)
Net change in unsecured revolving facility 0 (20,000)
Proceeds from debt financings 3,655,830 3,074,665
Payments in reduction of debt financings (2,585,652) (1,457,740)
Debt issuance costs (9,688) (5,692)
Security deposits and maintenance reserve receipts 112,155 91,337
Security deposits and maintenance reserve disbursements (25,654) (59,175)
Net cash provided by financing activities 1,356,889 1,556,686
Net increase in cash 135,901 924,076
Cash, cash equivalents and restricted cash at beginning of period 1,757,767 338,061
Cash, cash equivalents and restricted cash at end of period 1,893,668 1,262,137
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, including capitalized interest of $38,265 and $39,960 at September 30, 2021 and 2020, respectively 428,349 371,947
Cash paid for income taxes 2,739 29,696
Supplemental Disclosure of Noncash Activities    
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment 663,072 575,958
Cash dividends declared on Class A common stock, not yet paid $ 18,263 $ 17,068