XML 25 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(Loss)
Class A Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Retained Earnings
Class B Non-Voting Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2019   10,000,000         113,350,267   0
Beginning balance at Dec. 31, 2019 $ 5,623,544 $ 100 $ 2,777,601 $ 2,846,106 $ (1,397)   $ 1,134   $ 0
Increase (Decrease) in Shareholders' Equity                  
Issuance of common stock upon vesting of restricted stock units and upon exercise of options (in shares)             480,978    
Issuance of common stock upon vesting of restricted stock units and upon exercise of options 2,025   2,021       $ 4    
Stock-based compensation expense 4,429   4,429            
Cash dividends           $ (17,045)   $ (17,045)  
Preferred dividends (3,844)     (3,844)          
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (1,478)       (1,478)        
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (in shares)             (191,334)    
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (8,413)   (8,411)       $ (2)    
Net income 137,151     137,151          
Ending balance (in shares) at Mar. 31, 2020   10,000,000         113,639,911   0
Ending balance at Mar. 31, 2020 5,736,369 $ 100 2,775,640 2,962,368 (2,875)   $ 1,136   $ 0
Beginning balance (in shares) at Dec. 31, 2019   10,000,000         113,350,267   0
Beginning balance at Dec. 31, 2019 5,623,544 $ 100 2,777,601 2,846,106 (1,397)   $ 1,134   $ 0
Increase (Decrease) in Shareholders' Equity                  
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax 426                
Net income 405,171                
Ending balance (in shares) at Sep. 30, 2020   10,000,000         113,778,906   0
Ending balance at Sep. 30, 2020 5,977,323 $ 100 2,788,490 3,188,566 (971)   $ 1,138   $ 0
Beginning balance (in shares) at Mar. 31, 2020   10,000,000         113,639,911   0
Beginning balance at Mar. 31, 2020 5,736,369 $ 100 2,775,640 2,962,368 (2,875)   $ 1,136   $ 0
Increase (Decrease) in Shareholders' Equity                  
Issuance of common stock upon vesting of restricted stock units and upon exercise of options (in shares)             144,417    
Issuance of common stock upon vesting of restricted stock units and upon exercise of options 2,502   2,500       $ 2    
Stock-based compensation expense 3,892   3,892            
Cash dividends           (17,067)   (17,067)  
Preferred dividends (3,844)     (3,844)          
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax 524       524        
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (in shares)             (6,605)    
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (200)   (200)            
Net income 147,625     147,625          
Ending balance (in shares) at Jun. 30, 2020   10,000,000         113,777,723   0
Ending balance at Jun. 30, 2020 5,869,801 $ 100 2,781,832 3,089,082 (2,351)   $ 1,138   $ 0
Increase (Decrease) in Shareholders' Equity                  
Issuance of common stock upon vesting of restricted stock units and upon exercise of options (in shares)             1,352    
Issuance of common stock upon vesting of restricted stock units and upon exercise of options 28   27       $ 1    
Stock-based compensation expense 6,635   6,635            
Cash dividends           (17,068)   (17,068)  
Preferred dividends (3,843)     (3,843)          
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax 1,380       1,380        
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (in shares)             (169)    
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (5)   (4)       $ (1)    
Net income 120,395     120,395          
Ending balance (in shares) at Sep. 30, 2020   10,000,000         113,778,906   0
Ending balance at Sep. 30, 2020 5,977,323 $ 100 2,788,490 3,188,566 (971)   $ 1,138   $ 0
Beginning balance (in shares) at Dec. 31, 2020   10,000,000         113,852,896   0
Beginning balance at Dec. 31, 2020 6,072,341 $ 100 2,793,178 3,277,599 325   $ 1,139   $ 0
Increase (Decrease) in Shareholders' Equity                  
Issuance of preferred stock (in shares)   300,000              
Issuance of preferred stock 295,449 $ 3 295,446            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options (in shares)             425,232    
Issuance of common stock upon vesting of restricted stock units and upon exercise of options 1,441   1,437       $ 4    
Stock-based compensation expense 5,408   5,408            
Cash dividends           (18,259)   (18,259)  
Preferred dividends (3,844)     (3,844)          
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (1,247)       (1,247)        
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (in shares)             (157,266)    
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (7,169)   (7,167)       $ (2)    
Net income 84,092     84,092          
Ending balance (in shares) at Mar. 31, 2021   10,300,000         114,120,862   0
Ending balance at Mar. 31, 2021 6,428,212 $ 103 3,088,302 3,339,588 (922)   $ 1,141   $ 0
Beginning balance (in shares) at Dec. 31, 2020   10,000,000         113,852,896   0
Beginning balance at Dec. 31, 2020 6,072,341 $ 100 2,793,178 3,277,599 325   $ 1,139   $ 0
Increase (Decrease) in Shareholders' Equity                  
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (2,060)                
Net income 284,851                
Ending balance (in shares) at Sep. 30, 2021   10,300,000         113,987,154   0
Ending balance at Sep. 30, 2021 6,583,783 $ 103 3,095,620 3,488,655 (1,735)   $ 1,140   $ 0
Beginning balance (in shares) at Mar. 31, 2021   10,300,000         114,120,862   0
Beginning balance at Mar. 31, 2021 6,428,212 $ 103 3,088,302 3,339,588 (922)   $ 1,141   $ 0
Increase (Decrease) in Shareholders' Equity                  
Issuance of preferred stock (19)   (19)            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options (in shares)             25,956    
Stock-based compensation expense 6,700   6,700            
Cash dividends           (18,263)   (18,263)  
Preferred dividends (7,835)     (7,835)          
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (227)       (227)        
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (in shares)             (5,715)    
Tax withholding on stock based compensation/ related to vesting of restricted stock units and exercise of stock options (275)   (275)            
Net income 93,422     93,422          
Ending balance (in shares) at Jun. 30, 2021   10,300,000         114,141,103   0
Ending balance at Jun. 30, 2021 $ 6,501,715 $ 103 3,094,708 3,406,912 (1,149)   $ 1,141   $ 0
Increase (Decrease) in Shareholders' Equity                  
Common stock repurchased (in shares) (153,949)                
Common stock repurchased $ (5,781)   (5,780)       $ (1)    
Stock-based compensation expense 6,692   6,692            
Cash dividends           $ (18,263)   $ (18,263)  
Preferred dividends (7,331)     (7,331)          
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax (586)       (586)        
Net income 107,337     107,337          
Ending balance (in shares) at Sep. 30, 2021   10,300,000         113,987,154   0
Ending balance at Sep. 30, 2021 $ 6,583,783 $ 103 $ 3,095,620 $ 3,488,655 $ (1,735)   $ 1,140   $ 0