XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating Activities    
Net income $ 284,776 $ 266,399
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of flight equipment 382,915 331,160
Stock-based compensation 8,321 10,037
Deferred taxes 68,773 69,081
Amortization of debt discounts and issuance costs 20,761 17,252
Amortization of prepaid lease costs 21,210 14,851
Gain on aircraft sales, trading and other activity (24,642) (14,924)
Changes in operating assets and liabilities:    
Other assets (265,775) (127,442)
Accrued interest and other payables (16,256) 85,218
Rentals received in advance (11,741) 4,616
Net cash provided by operating activities 468,342 656,248
Investing Activities    
Acquisition of flight equipment under operating lease (550,034) (1,962,211)
Payments for deposits on flight equipment purchases (399,028) (448,653)
Proceeds from aircraft sales, trading and other activity 134,609 249,764
Acquisition of aircraft furnishings, equipment and other assets (88,110) (175,926)
Net cash used in investing activities (902,563) (2,337,026)
Financing Activities    
Issuance of common stock upon exercise of options 4,526 11,236
Cash dividends paid on Class A common stock (34,049) (28,866)
Preferred dividends paid (7,687) (4,271)
Tax withholdings on stock-based compensation (8,611) (3,587)
Net change in unsecured revolving facility (20,000) 199,000
Proceeds from debt financings 2,386,061 2,032,137
Payments in reduction of debt financings (1,295,549) (920,723)
Net proceeds from preferred stock issuance   242,130
Debt issuance costs (4,219) (7,327)
Security deposits and maintenance reserve receipts 72,852 142,685
Security deposits and maintenance reserve disbursements (55,174) (16,532)
Net cash provided by financing activities 1,038,150 1,645,882
Net increase/(decrease) in cash 603,929 (34,896)
Cash, cash equivalents and restricted cash at beginning of period 338,061 322,998
Cash, cash equivalents and restricted cash at end of period 941,990 288,102
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, including capitalized interest of $26,185 and $31,602 at June 30, 2020 and 2019, respectively 229,801 210,808
Cash paid for income taxes 2,372 3,291
Supplemental Disclosure of Noncash Activities    
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment 201,623 711,432
Cash dividends declared on common stock, not yet paid $ 17,066 $ 14,516