XML 44 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Financing (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
aircraft
Jun. 30, 2020
USD ($)
aircraft
May 05, 2020
USD ($)
Dec. 31, 2019
USD ($)
aircraft
Debt financing        
Total debt financing $ 14,808,871 $ 14,808,871   $ 13,721,295
Less: Debt discounts and issuance costs (169,826) (169,826)   (142,429)
Debt financing, net of discounts and issuance costs 14,639,045 14,639,045   13,578,866
Unsecured Debt        
Debt financing        
Total debt financing 14,482,036 14,482,036   13,260,861
Senior Notes        
Debt financing        
Total debt financing 13,509,411 13,509,411   12,357,811
Medium Term Note Program        
Secured Obligations        
Principal amount issued 2,300,000 2,300,000    
Medium Term Note Program Due 2021 [Member]        
Secured Obligations        
Debt Instrument, Repurchase Amount 185,200 185,200    
Gain (Loss) on Repurchase of Debt Instrument 13,600      
Medium Term Note Program 2.30% Due 2025        
Secured Obligations        
Principal amount issued $ 750,000 $ 750,000    
Interest rate (as a percent) 2.30% 2.30%    
Medium Term Note Program 3.00% Due 2030        
Secured Obligations        
Principal amount issued $ 650,000 $ 650,000    
Interest rate (as a percent) 3.00% 3.00%    
Medium Term Note Program 3.375 Percent Due 2025 [Member]        
Secured Obligations        
Principal amount issued $ 850,000 $ 850,000    
Interest rate (as a percent) 3.375% 3.375%    
Unsecured Term financings        
Debt financing        
Total debt financing $ 972,625 $ 972,625   883,050
Unsecured Revolving Credit Facility        
Debt financing        
Total debt financing       20,000
Revolving Credit Facility        
Debt financing        
Total debt financing 245,000 245,000   20,000
Secured Obligations        
Increase in maximum borrowing capacity 250,000 250,000    
Available borrowing capacity 6,000,000 $ 6,000,000    
Facility fee (as a percent)   0.20%    
Revolving Credit Facility | LIBOR        
Secured Obligations        
Interest margin (as a percent)   1.05%    
Revolving Credit Facility | ABR        
Secured Obligations        
Interest margin (as a percent)   0.05%    
Unsecured Revolving Credit Facility Maturing on May 5, 2020        
Secured Obligations        
Line of credit maturity amount     $ 92,700  
Unsecured Revolving Credit Facility Mature On 5 May 2021        
Secured Obligations        
Revolving commitments held by lenders 5,000 $ 5,000    
Unsecured Revolving Credit Facility Mature On 5 May 2022        
Secured Obligations        
Revolving commitments held by lenders 245,000 245,000    
Unsecured Revolving Credit Facility Mature On 5 May 2023        
Secured Obligations        
Revolving commitments held by lenders 5,500,000 5,500,000    
Secured Debt        
Debt financing        
Total debt financing 326,835 326,835   460,434
Secured Obligations        
Nonrecourse       128,460
Recourse 326,835 326,835   331,974
Total secured debt financing $ 326,835 $ 326,835   $ 460,434
Number of aircraft pledged as collateral | aircraft 12 12   15
Net book value of aircraft pledged as collateral $ 644,458 $ 644,458   $ 890,693
Secured Debt | LIBOR        
Secured Obligations        
Interest margin (as a percent)   2.00%    
Term Financings        
Debt financing        
Total debt financing 298,552 $ 298,552   428,824
Warehouse Facility        
Secured Obligations        
Total secured debt financing 103,100 103,100   128,500
Export Credit Financing        
Debt financing        
Total debt financing $ 28,283 $ 28,283   $ 31,610