XML 38 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Financing (Tables)
6 Months Ended
Jun. 30, 2020
Debt Financing  
Summary of consolidated debt

The Company’s consolidated debt as of June 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

    

June 30, 

    

December 31, 

​

    

2020

    

2019

Unsecured

​

​

​

​

​

​

Senior notes

​

$

13,509,411

​

$

12,357,811

Term financings

​

 

972,625

​

 

883,050

Revolving credit facility

​

 

—

​

 

20,000

Total unsecured debt financing

​

 

14,482,036

​

 

13,260,861

Secured

​

​

​

​

​

​

Term financings

​

 

298,552

​

 

428,824

Export credit financing

​

 

28,283

​

 

31,610

Total secured debt financing

​

 

326,835

​

 

460,434

​

​

​

​

​

​

​

Total debt financing

​

 

14,808,871

​

 

13,721,295

Less: Debt discounts and issuance costs

​

 

(169,826)

​

 

(142,429)

Debt financing, net of discounts and issuance costs

​

$

14,639,045

​

$

13,578,866

Schedule of secured obligations

The Company’s secured obligations as of June 30, 2020 and December 31, 2019 are summarized below (dollars in thousands):

​

​

​

​

​

​

​

​

​

    

June 30, 

    

December 31, 

​

​

2020

​

2019

Nonrecourse

​

$

—

​

$

128,460

Recourse

​

 

326,835

​

 

331,974

Total secured debt financing

​

$

326,835

​

$

460,434

Number of aircraft pledged as collateral

​

 

12

​

 

15

Net book value of aircraft pledged as collateral

​

$

644,458

​

$

890,693

Schedule of maturities of debt outstanding

Maturities of debt outstanding as of June 30, 2020 are as follows (in thousands):

​

​

​

​

​

Years ending December 31, 

    

​

2020

​

$

295,789

2021

​

 

1,948,697

2022

​

 

2,730,561

2023

​

 

2,502,123

2024

​

 

1,544,791

Thereafter

​

 

5,786,910

Total

​

$

14,808,871