XML 48 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating Activities    
Net income $ 137,151 $ 138,094
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of flight equipment 188,895 159,471
Stock-based compensation 4,429 4,174
Deferred taxes 33,302 36,825
Amortization of discounts and debt issuance costs 10,528 8,540
Amortization of prepaid lease costs 10,454 7,180
Gain on aircraft sales, trading and other activity (5,554) (17,167)
Changes in operating assets and liabilities:    
Other assets (88,411) (93,788)
Accrued interest and other payables (47,858) 20,789
Rentals received in advance (8,913) (2,869)
Net cash provided by operating activities 234,023 261,249
Investing Activities    
Acquisition of flight equipment under operating lease (511,232) (725,300)
Payments for deposits on flight equipment purchases (174,589) (305,284)
Proceeds from aircraft sales, trading and other activity 65,070 247,264
Acquisition of aircraft furnishings, equipment and other assets (51,576) (111,162)
Net cash used in investing activities (672,327) (894,482)
Financing Activities    
Issuance of common stock upon exercise of options 2,025 440
Cash dividends paid on Class A common stock (17,003) (14,421)
Preferred dividends paid (3,844)  
Tax withholdings on stock-based compensation (8,413) (3,587)
Net change in unsecured revolving facility 495,000 225,000
Proceeds from debt financings 1,449,873 995,779
Payments in reduction of debt financings (1,093,268) (896,098)
Net proceeds from preferred stock issuance   242,241
Debt issuance costs (2,902) (2,455)
Security deposits and maintenance reserve receipts 50,083 73,145
Security deposits and maintenance reserve disbursements (17,927) (11,567)
Net cash provided by financing activities 853,624 608,477
Net increase/(decrease) in cash 415,320 (24,756)
Cash, cash equivalents and restricted cash at beginning of period 338,061 322,998
Cash, cash equivalents and restricted cash at end of period 753,381 298,242
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, including capitalized interest of $13,261 and $16,226 at March 31, 2020 and 2019, respectively 141,060 137,481
Cash paid for income taxes 2,149 25
Supplemental Disclosure of Noncash Activities    
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment 191,318 298,962
Cash dividends declared on Class A common stock, not yet paid $ 17,046 $ 14,445