XML 62 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Financing (Tables)
3 Months Ended
Mar. 31, 2020
Debt Financing  
Summary of consolidated debt

The Company’s consolidated debt as of March 31, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

    

March 31, 

    

December 31, 

​

    

2020

    

2019

Unsecured

​

​

​

​

​

​

Senior notes

​

$

12,834,333

​

$

12,357,811

Term financings

​

 

877,950

​

 

883,050

Revolving credit facility

​

 

515,000

​

 

20,000

Total unsecured debt financing

​

 

14,227,283

​

 

13,260,861

Secured

​

​

​

​

​

​

Term financings

​

 

322,320

​

 

428,824

Export credit financing

​

 

29,947

​

 

31,610

Total secured debt financing

​

 

352,267

​

 

460,434

​

​

​

​

​

​

​

Total debt financing

​

 

14,579,550

​

 

13,721,295

Less: Debt discounts and issuance costs

​

 

(164,929)

​

 

(142,429)

Debt financing, net of discounts and issuance costs

​

$

14,414,621

​

$

13,578,866

Schedule of secured obligations

The Company’s secured obligations as of March 31, 2020 and December 31, 2019 are summarized below (dollars in thousands):

​

​

​

​

​

​

​

​

​

    

March 31, 

    

December 31, 

​

​

2020

​

2019

Nonrecourse

​

$

120,381

​

$

128,460

Recourse

​

 

231,886

​

 

331,974

Total secured debt financing

​

$

352,267

​

$

460,434

Number of aircraft pledged as collateral

​

 

12

​

 

15

Net book value of aircraft pledged as collateral

​

$

652,351

​

$

890,693

Schedule of maturities of debt outstanding

Maturities of debt outstanding as of March 31, 2020 are as follows (in thousands):

​

​

​

​

​

Years ending December 31, 

    

​

2020

​

$

319,372

2021

​

 

2,049,294

2022

​

 

2,751,269

2023

​

 

2,988,154

2024

​

 

1,534,552

Thereafter

​

 

4,936,909

Total

​

$

14,579,550