XML 62 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Financing (Tables)
3 Months Ended
Mar. 31, 2020
Debt Financing  
Summary of consolidated debt

The Company’s consolidated debt as of March 31, 2020 and December 31, 2019 (dollars in thousands):

    

March 31, 

    

December 31, 

    

2020

    

2019

Unsecured

Senior notes

$

12,834,333

$

12,357,811

Term financings

 

877,950

 

883,050

Revolving credit facility

 

515,000

 

20,000

Total unsecured debt financing

 

14,227,283

 

13,260,861

Secured

Term financings

 

322,320

 

428,824

Export credit financing

 

29,947

 

31,610

Total secured debt financing

 

352,267

 

460,434

Total debt financing

 

14,579,550

 

13,721,295

Less: Debt discounts and issuance costs

 

(164,929)

 

(142,429)

Debt financing, net of discounts and issuance costs

$

14,414,621

$

13,578,866

Schedule of secured obligations

The Company’s secured obligations as of March 31, 2020 and December 31, 2019 are summarized below (dollars in thousands):

    

March 31, 

    

December 31, 

2020

2019

Nonrecourse

$

120,381

$

128,460

Recourse

 

231,886

 

331,974

Total secured debt financing

$

352,267

$

460,434

Number of aircraft pledged as collateral

 

12

 

15

Net book value of aircraft pledged as collateral

$

652,351

$

890,693

Schedule of maturities of debt outstanding

Maturities of debt outstanding as of March 31, 2020 are as follows (in thousands):

Years ending December 31, 

    

2020

$

319,372

2021

 

2,049,294

2022

 

2,751,269

2023

 

2,988,154

2024

 

1,534,552

Thereafter

 

4,936,909

Total

$

14,579,550