XML 15 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating Activities    
Net income $ 422,186 $ 372,436
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of flight equipment 514,948 428,437
Stock-based compensation 14,934 13,165
Deferred taxes 97,566 95,674
Amortization of debt discounts and issuance costs 26,330 24,231
Amortization of prepaid lease costs 24,190 18,713
Gain on aircraft sales, trading and other activity (45,123) (24,469)
Changes in operating assets and liabilities:    
Other assets (149,740) (62,528)
Accrued interest and other payables 51,156 110
Rentals received in advance 15,109 4,335
Net cash provided by operating activities 971,556 870,104
Investing Activities    
Acquisition of flight equipment under operating lease (3,021,758) (1,874,094)
Payments for deposits on flight equipment purchases (727,982) (548,225)
Proceeds from aircraft sales, trading and other activity 426,382 239,067
Acquisition of aircraft furnishings, equipment and other assets (236,847) (204,449)
Net cash used in investing activities (3,560,205) (2,387,701)
Financing Activities    
Issuance of common stock upon exercise of options 31,823 4,188
Cash dividends paid on Class A common stock (43,383) (31,155)
Preferred dividends paid (8,115)  
Tax withholdings on stock-based compensation (4,089) (7,141)
Net change in unsecured revolving facility 8,000 (847,000)
Proceeds from debt financings 3,135,918 3,358,885
Payments in reduction of debt financings (947,837) (1,131,206)
Net proceeds from preferred stock issuance 242,139  
Debt issuance costs (9,443) (9,327)
Security deposits and maintenance reserve receipts 230,966 173,754
Security deposits and maintenance reserve disbursements (33,905) (52,764)
Net cash provided by financing activities 2,602,074 1,458,234
Net increase/(decrease) in cash 13,425 (59,363)
Cash, cash equivalents and restricted cash at beginning of period 322,998 308,282
Cash, cash equivalents and restricted cash at end of period 336,423 248,919
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest, including capitalized interest of $46,314 and $38,947 at September 30, 2019 and 2018, respectively 358,237 278,297
Cash paid for income taxes 9,515 2,506
Supplemental Disclosure of Noncash Activities    
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment 1,161,573 663,223
Cash dividends declared on Class A common stock, not yet paid $ 14,644 $ 10,407