XML 45 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Financing (Tables)
9 Months Ended
Sep. 30, 2017
Debt Financing  
Summary of consolidated debt

The Company’s debt financing was comprised of the following at September 30, 2017 and December 31, 2016 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

September 30, 2017

    

December 31, 2016

 

Unsecured

 

 

 

 

 

 

 

Senior notes

 

$

6,919,871

 

$

6,953,343

 

Revolving credit facility

 

 

1,436,000

 

 

766,000

 

Term financings

 

 

211,782

 

 

211,346

 

Convertible senior notes

 

 

199,985

 

 

199,995

 

Total unsecured debt financing

 

 

8,767,638

 

 

8,130,684

 

Secured

 

 

 

 

 

 

 

Term financings

 

 

511,353

 

 

619,767

 

Export credit financing

 

 

46,583

 

 

51,574

 

Total secured debt financing

 

 

557,936

 

 

671,341

 

 

 

 

 

 

 

 

 

Total debt financing

 

 

9,325,574

 

 

8,802,025

 

Less: Debt discounts and issuance costs

 

 

(88,254)

 

 

(88,151)

 

Debt financing, net of discounts and issuance costs

 

$

9,237,320

 

$

8,713,874

 

 

Schedule of secured obligations

The Company’s secured obligations as of September 30, 2017 and December 31, 2016 are summarized below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

September 30, 2017

    

December 31, 2016

 

Nonrecourse

 

$

215,165

 

$

245,155

 

Recourse

 

 

342,771

 

 

426,186

 

Total secured debt financing

 

$

557,936

 

$

671,341

 

Number of aircraft pledged as collateral

 

 

21

 

 

25

 

Net book value of aircraft pledged as collateral

 

$

1,197,399

 

$

1,421,657

 

 

Schedule of maturities of debt outstanding

Maturities of debt outstanding as of September 30, 2017 are as follows (in thousands):

 

 

 

 

 

 

Years ending December 31,

 

 

 

 

 

 

 

 

2017

    

$

39,677

 

2018

 

 

1,565,765

 

2019

 

 

1,091,216

 

2020

 

 

1,258,535

 

2021

 

 

2,345,679

 

Thereafter

 

 

3,024,702

 

Total

 

$

9,325,574