XML 31 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt Financing (Tables)
6 Months Ended
Jun. 30, 2015
Debt Financing  
Summary of consolidated debt

 

The Company’s consolidated debt as of June 30, 2015 and December 31, 2014 are summarized below (in thousands):

 

 

 

June 30,
2015

 

December 31,
2014

 

Unsecured

 

 

 

 

 

Senior notes

 

$

5,177,769

 

$

4,579,194

 

Revolving credit facilities

 

695,000

 

569,000

 

Term financings

 

285,802

 

196,146

 

Convertible senior notes

 

200,000

 

200,000

 

 

 

 

 

 

 

Total unsecured debt financing

 

6,358,571

 

5,544,340

 

Secured

 

 

 

 

 

Term financings

 

520,853

 

636,411

 

Warehouse facility

 

374,595

 

484,513

 

Export credit financing

 

61,557

 

64,884

 

 

 

 

 

 

 

Total secured debt financing

 

957,005

 

1,185,808

 

 

 

 

 

 

 

Total debt financing

 

7,315,576

 

6,730,148

 

Less: Debt discounts and issuance costs

 

(95,116

)

(99,390

)

 

 

 

 

 

 

Debt financing, net of discounts and issuance costs

 

$

7,220,460

 

$

6,630,758

 

 

 

 

 

 

 

 

 

 

 

Schedule of secured obligations

 

The Company’s secured obligations as of June 30, 2015 and December 31, 2014 are summarized below (in thousands, except number of aircraft which are reflected in units):

 

 

 

June 30,
2015

 

December 31,
2014

 

Nonrecourse

 

$

374,595 

 

$

484,513 

 

Recourse

 

582,410 

 

701,295 

 

 

 

 

 

 

 

Total secured debt financing

 

$

957,005 

 

$

1,185,808 

 

Number of aircraft pledged as collateral

 

31 

 

38 

 

Net book value of aircraft pledged as collateral

 

$

1,625,065 

 

$

1,935,711 

 

 

 

Schedule of maturities of debt outstanding

 

Maturities of debt outstanding as of June 30, 2015 are as follows (in thousands):

 

Years ending December 31,

 

 

 

2015

 

$

64,854 

 

2016

 

951,272 

 

2017

 

1,383,910 

 

2018

 

1,008,700 

 

2019

 

1,762,518 

 

Thereafter

 

2,144,322 

 

 

 

 

 

Total

 

$

7,315,576