XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Cash flows from operating activities:    
Net loss for the period $ (442,176) $ (222,570)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation and amortization 9,045 4,078
(Gain) loss on fair value of derivatives 34,773   
Amortization of debt discount (117,466)   
Change in assets and liabilities:    
(Increase) in other assets (2,150)   
Increase (decrease) in accounts payable and accrued expenses 264,041 (10,019)
Net cash used in operating activities (19,001) (228,511)
Cash flows from investing activities    
Purchase of property and equipment    (4,117)
Purchase of intangible assets    (14,180)
(Issuance) repayments of note receivable, related party 6,060 (91,800)
Net cash used in investing activities 6,060 (110,097)
Cash flows from financing activities:    
Proceeds from notes payable, net 3,200 22,000
Proceeds from convertible notes payable, net 8,500   
Repayment of note payable (2,000)  
Contributed capital, related party    10,000
Collection of subscription receivable    79,300
Proceeds from the sale of common stock    242,100
Net cash provided by financing activities 9,700 353,400
Net increase (decrease) in cash (3,241) 14,792
Cash at beginning of period 11,339 2,639
Cash at end of period 8,098 17,431
Supplemental Cash Flow Information:    
Cash paid for interest      
Cash paid for income taxes      
Supplemental Non-Cash Investing and Financing Information:    
Net liabilities assumed in connection with merger activities $ 452,367