XML 48 R29.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Allocation of Total Purchase Price Paid for Acquisitions
The fair values of the assets acquired and liabilities assumed at the date of the transaction were as follows (in thousands):
Cash
$
11,583

Receivables
37,521

Prepaid expenses
1,679

Fixed assets
1,499

Intangibles
60,590

Goodwill
164,487

Deferred tax assets
142

Other assets
1,149

Total assets acquired
278,650

Accounts payable
7,007

Accrued expenses
9,818

Accrued salaries and wages
10,784

Deferred revenue
1,505

Long-term obligations
2,097

Total liabilities assumed
31,211

Net assets acquired
$
247,439

Net cash paid
$
235,856

Actual cash paid
$
247,439

Schedule of fair Value of Intangible Assets Acquired
The following table summarizes the fair value of intangibles assets acquired at the date of acquisition and the related weighted average amortization period:
Intangible Asset Type
Weighted average amortization period
 
Fair Value
 
(in years)
 
(in thousands)
Customer relationships
16
 
$
56,700

Backlog
1
 
3,890

Total
 
 
$
60,590

Schedule of Pro Forma Information
The table below summarizes the unaudited pro forma consolidated results of operations as if the acquisition of Sotera had occurred on January 1, 2016. The unaudited pro forma financial information was prepared based on historical financial information. The unaudited pro forma results below do not include any adjustments that may have resulted from synergies, eliminations of intercompany transactions or from amortization of intangibles (other than during the period following the closing of the Sotera acquisition). The pro forma financial information is not intended to reflect the actual results of operations that would have occurred if the acquisition had been completed on January 1, 2016, nor is it intended to be an indication of future operating results.
 
Year Ended December 31,
 
2017
 
2016
 
(unaudited and in thousands)
Revenues
$
503,531

 
$
551,549

Net (loss) income from continuing operations
(19,261
)
 
3,000